PILLAR III 2024
-
Foreword
Regulation (EU) No. 2019/876 (CRR2) provides for new provisions relating to the calculation of risk-weighted assets and new ratio requirements, applicable from June 28, 2021. The main impacts for Groupe BPCE are as follows:
- the leverage ratio and long-term structural liquidity ratio (NSFR) requirements become effective, with a minimum of 3% for leverage and 100% for NSFR;
- a new Standardized Approach (SA-CCR), corresponding to the sum of the replacement cost and the calculated potential future exposure, is now applied to calculate the exposure value of derivatives; this exposure was previously modeled using the mark-to-market method.
This report presents information on Groupe BPCE’s risks; the format of the Pillar III tables changed on June 30, 2021, in accordance with the technical standards defined by Implementing Regulation (EU) No. 2021/637.
Groupe BPCE has put an internal control framework in place to verify that the reported information is appropriate and compliant.
- section 1 presents the key figures, the type of risks and the regulatory context;
- section 2 is dedicated to risk factors;
- section 3 explains the overall organization of Groupe BPCE’s risk management system;
- section 4 is dedicated to capital management and capital adequacy;
- section 5 summarizes the main elements relating to credit risk management;
- section 6 presents counterparty risk;
- securitization transactions are detailed in section 7;
- market risks are presented in section 8;
- liquidity, interest rate and foreign exchange risk is detailed in section 9;
- the following sections 10 to 15 provide detailed information on the other main risks;
- environmental, social and governance risks are presented in section 16.
Each section describes the principles of organization and risk management, presents an overview of the essential information and sets out detailed quantitative information in a dedicated section.
-
1 KEY FIGURES
- According to CRR/CRD IV regulations.
- Reserves net of prudential restatements.
- Including settlement-delivery risk.
- Based on FSB TLAC term sheet dated November 9, 2015.
- Following receipt of the MREL 2024 annual letter.
a b c d e in millions of euros 12/31/2024 09/30/2024 06/30/2024 03/31/2024 12/31/2023 AVAILABLE CAPITAL 1 Common Equity Tier-1 (CET1) capital 73,847 72,359 71,453 71,491 71,246 2 Tier-1 capital 73,847 72,359 71,453 71,491 71,246 3 Total capital 86,057 84,625 84,412 84,573 83,411 RISK-WEIGHTED ASSETS 4 Total risk-weighted assets 456,591 446,184 458,329 458,996 457,606 CAPITAL RATIOS (AS A PERCENTAGE OF RISK-WEIGHTED ASSETS) 5 Common Equity Tier-1 ratio 16.17% 16.22% 15.59% 15.58% 15.57% 6 Equity Tier-1 ratio 16.17% 16.22% 15.59% 15.58% 15.57% 7 Total capital ratio 18.85% 18.97% 18.42% 18.43% 18.23% ADDITIONAL CAPITAL REQUIREMENTS TO ADDRESS RISKS OTHER THAN THE EXCESSIVE LEVERAGE RISK (AS A PERCENTAGE OF THE RISK-WEIGHTED ASSETS) EU 7a Additional capital requirements to address risks other than excessive leverage risk 2.10% 2.10% 2.10% 2.10% 2.00% EU 7b of which: to be met with CET1 capital 1.18% 1.18% 1.18% 1.18% 1.13% EU 7c of which: to be met with Tier-1 capital 1.58% 1.58% 1.58% 1.58% 1.50% EU 7d Total SREP capital requirement 10.10% 10.10% 10.10% 10.10% 10.00% OVERALL BUFFER REQUIREMENT AND OVERALL CAPITAL REQUIREMENT (AS A PERCENTAGE OF THE RISK-WEIGHTED ASSETS) 8 Capital conservation buffer 2.50% 2.50% 2.50% 2.50% 2.50% EU 8a Conservation buffer due to macro-prudential or systemic risk at the level of a Member State 0.00% 0.00% 0.00% 0.00% 0.00% 9 Institution-specific countercyclical capital buffer 0.90% 0.90% 0.90% 0.89% 0.47% EU 9a Systemic risk buffer 0.00% 0.00% 0.00% 0.00% 0.00% 10 Global systemically important institution buffer 1.00% 1.00% 1.00% 1.00% 1.00% EU 10a Other systemically important institution buffer 1.00% 1.00% 1.00% 1.00% 1.00% 11 Overall buffer requirement 4.40% 4.40% 4.40% 4.39% 3.98% EU 11a Overall capital requirements 14.50% 14.50% 14.50% 14.49% 13.98% 12 CET1 capital available after compliance with total SREP capital requirements 8.60% 8.64% 8.01% 8.00% 8.07% LEVERAGE RATIO 13 Total exposure measure 1,435,845 1,427,943 1,422,570 1,413,789 1,413,461 14 Leverage ratio 5.14% 5.07% 5.02% 5.06% 5.04% ADDITIONAL CAPITAL REQUIREMENTS TO ADDRESS THE EXCESSIVE LEVERAGE RISK (AS A PERCENTAGE OF THE TOTAL EXPOSURE MEASURE) EU 14a Additional capital requirements to address the excessive leverage risk 0.00% 0.00% 0.00% 0.00% 0.00% EU 14b of which: to be met with CET1 capital 0.00% 0.00% 0.00% 0.00% 0.00% EU 14c Total SREP leverage ratio requirement 3.00% 3.00% 3.00% 3.00% 3.00% LEVERAGE RATIO BUFFER REQUIREMENT AND OVERALL LEVERAGE RATIO REQUIREMENT (AS A PERCENTAGE OF TOTAL EXPOSURE MEASURE) EU 14d Leverage ratio buffer requirement 0.50% 0.50% 0.50% 0.50% 0.50% EU 14e Overall leverage ratio requirement 3.50% 3.50% 3.50% 3.50% 3.50% LIQUIDITY COVERAGE RATIO 15 Total High-Quality Liquid Assets (HQLA) (weighted average value) 206,456 207,930 206,317 205,529 211,590 EU 16a Cash outflows – Total weighted value 234,163 229,714 227,209 223,049 224,243 EU 16b Cash inflows – Total weighted value 95,804 90,601 85,682 80,899 78,615 16 Total net cash outflows (adjusted value) 138,359 139,114 141,527 142,150 145,629 17 Liquidity coverage ratio 149.33% 149.60% 145.94% 144.70% 145.11% NET STABLE FUNDING RATIO 18 Total available stable funding (ASF) 885,232 871,263 870,202 864,578 856,936 19 Total required stable funding (RSF) 825,703 814,278 801,679 800,744 797,016 20 NSFR ratio 107.21% 107.00% 108.55% 107.97% 107.52% -
1.1 Types of risk
Risk macro-categories Definition Credit and counterparty risk • Credit risk The risk of loss from the inability of clients, issuers or other counterparties to honor their financial commitments. It includes counterparty risk related to market transactions (replacement risk) and securitization activities. It can be exacerbated by concentration risk. • Securitization risks Transactions for which the credit risk inherent in a set of exposures is housed in a dedicated structure (generally a mutual fund or “conduit”) and then divided into tranches for acquisition by investors. Financial risks • Market risk The risk of loss of value on financial instruments resulting from changes in market inputs, from the volatility of these inputs or from the correlations between these inputs. Inputs include exchange rates, interest rates and prices of securities (equities, bonds), commodities, derivatives or any other assets, such as real estate assets. • Liquidity risk The risk that the Group cannot meet its cash requirements or collateral requirements when they fall due and at a reasonable cost. • Structural interest rate risks The risk of loss in interest income or in the value of a fixed-rate structural position in the event of changes in interest rates. Structural interest rate risks are associated with commercial activities and proprietary transactions. • Credit spread risk The risk associated with a decline in the creditworthiness of a specific issuer or a specific category of issuers. • Foreign exchange risk The risk of loss in interest income or in the value of a fixed-rate structural position in the event of changes in exchange rates. Structural interest rate and exchange rate risks are associated with commercial activities and proprietary transactions. Non-financial risks • Non-compliance risk The risk of a legal, administrative or disciplinary penalty, material financial loss or reputational risk arising from a failure to comply with the provisions specific to banking and financial activities (whether these are stipulated by directly applicable national or European laws or regulations), with professional or ethical standards, or instructions from executive management, notably issued in accordance with the policies of the supervisory body. • Operational risk The risk of losses arising from the inadequacy or failure of internal processes, people and systems or from external events, including legal risk. Operational risk includes risks related to events with a low probability of occurrence but a high impact, the risks of internal and external fraud defined by the regulations, and risks related to the model. • Insurance underwriting risk In addition to asset-liability risk management (interest rate, valuation, counterparty and exchange rate risks), these risks include pricing risk in respect of mortality risk premiums and structural risks related to life and non-life insurance activities, including pandemics, accidents and disasters (earthquakes, hurricanes, industrial accidents, terrorist acts and military conflicts). • Model risk Model risk is defined as the risk of adverse consequences - financial loss and/or possible damage to the Group’s reputation - resulting from model-based decisions due to errors in the design, implementation or use of these models. • Legal risk Legal risk defined in French regulations as the risk of any dispute with a counterparty, resulting from any inaccuracy, lacunae or insufficiency that may be attributable to the company in respect of its operations. • Reputational risk Reputational risk is defined as the risk of damage to the trust of the company, its customers, counterparties, suppliers, employees, shareholders, supervisors or any other third party whose trust, in any capacity whatsoever, is a necessary condition for the normal continuation of the activity. Strategic business and ecosystem risks • Solvency risk The risk that the company will be unable to honor its long-term commitments and/or ensure the continuity of its ordinary operations in the future. • ESG risks Environmental, social and governance risks: direct and indirect risks (i.e. via assets/liabilities held) arising from extreme or chronic physical risk events related to climate and the environment (loss of biodiversity, pollution, etc.), risks related to the transition to a low-carbon economy with lower environmental impact (regulatory, technological or stakeholder behavior changes), risks related to social issues (rights, well-being, interests of people and stakeholders) or corporate governance issues (ethics and culture, supplier relations, business conduct). These risks are expressed through the main risk categories to which Groupe BPCE is exposed. -
1.2 Regulatory changes
Progress of banking union
The new banking package (CRR3 regulation and CRD6 directive) was published on June 19, 2024, in the Official Journal of the European Union.
This banking package implements the final component of the Basel III regulatory reform within the European Union. Most provisions of the CRR3 regulation will come into effect on January 1, 2025. However, the rules concerning market risks have been postponed by one year to January 1, 2026, in order to maintain a consistent global regulatory framework.
The governance of financial institutions is at the core of the provisions of the CRD6 directive, which will be applicable starting from January 11, 2026.
CRR3 introduces significant technical modifications that directly influence risk management in banks. These adjustments primarily concern the methods for calculating credit risks, market risks, and credit valuation adjustments (CVA). Furthermore, CRR3 imposes more rigorous reporting and data collection standards to enhance the transparency and comparability of financial information.
Among the key issues, the introduction of the output floor (which establishes that capital requirements calculated using internal models cannot fall below 72.5% of the requirements set out by the standardized approach) is of major importance.
Regarding the resolution framework, the Eurogroup validated a pragmatic approach in June 2022 and requested the Commission to strengthen the reform project on a limited number of topics (hierarchy of claims, notion of public interest, etc.) concerning, in particular, the treatment applicable to medium-sized banks. The European Commission published its proposals for revising the resolution framework and the crisis management and deposit insurance framework (CMDI) on April 18, 2023, which continues to be the subject of intense discussions. The trilogue began in December 2024. In France, Article 2-I of the DDADUE 2025 bill transposes various provisions of the 2024/1174 directive “Daisy Chains II”.
-
2.1 Risk factors
The banking and financial environment in which Groupe BPCE operates is exposed to numerous risks and requires the implementation of an increasingly demanding and strict policy to control and manage these risks.
Some of the risks to which Groupe BPCE is exposed are set out below. However, this is not a comprehensive list of all of the risks incurred by Groupe BPCE in the course of conducting its business or given the environment in which it operates. The risks presented below are those identified to date as significant and specific to Groupe BPCE, and liable to have a material adverse impact on its business, financial position and/or results. For each of the risk sub-classes listed below, the risk factor considered to date by Groupe BPCE as the most significant is listed first.
The risks presented below are those identified to date as liable to have an adverse impact on the businesses of BPCE SA.
The risk factors described below are presented as of the date of this document and the situation described may change, even significantly, at any time.
Credit and counterparty risk
Groupe BPCE is exposed to credit and counterparty risks that could have a material adverse effect on the Group’s business, financial position and income.
Groupe BPCE is significantly exposed to credit and counterparty risk through its financing or market activities. The Group could thus incur losses in the event of default by one or more counterparties, in particular if the Group encounters legal or other difficulties in exercising its collateral or if the value of the collateral does not allow it to fully cover the exposure in the event of a default. Despite the due diligence carried out by the Group aimed at limiting the effects of having a concentrated credit portfolio, both in units and sectors, counterparty defaults may be amplified within a specific economic sector or world region by the effects of interdependence between these counterparties. Default by one or more major counterparties could thus have a material adverse effect on the Group’s cost of risk, results and financial position.
For information, on December 31, 2024, Groupe BPCE’s gross exposure to credit risk amounted to €1,511 billion, with the following breakdown for the main types of counterparty: 37% for retail customers, 30% for corporates, 16% for central banks and other sovereign exposures, and 6% for the public sector and similar entities. The credit risk-weighted assets amounted to €398 billion (including counterparty risk).
The main economic sectors to which the Group was exposed in its non-financial companies portfolio were Real Estate (38% of gross exposures at December 31, 2024), Wholesale and Retail Trade (11%), Finance/Insurance (10%) and Specialized, Scientific and Technical Activities (6%).
Groupe BPCE develops its activities mainly in France. The Group’s gross exposure (gross carrying amount) to France was €1,070 billion, representing 82% of the total gross exposure. The remaining exposures were mainly concentrated in the United States, for 5%, with other countries accounting for 12% of the total gross exposures.
For further information, please see Chapters 5 “Credit risks” and 6 “Counterparty risk” in this document.
A substantial increase in impairments or provisions for expected credit losses recognized in Groupe BPCE's accounts could have a material adverse effect on its results and financial position.
In the course of its activities, Groupe BPCE regularly recognizes charges for impairments in order to reflect, if necessary, actual or potential losses on its portfolio of loans and advances, on its portfolio of fixed-income securities (at amortized cost or at fair value through other comprehensive income) and in respect of its commitments given. These impairments are booked in the income statement under “Cost of risk”. Groupe BPCE’s total charges for asset impairments are based on the Group’s measurement of past losses on loans, volumes and types of loans granted, industry standards, loans in arrears, economic conditions and other factors associated with the recoverability of various types of loans. While Groupe BPCE makes every effort to set aside a sufficient level of provisions for asset impairment expenses, its lending activities may cause it, in the future, to have to increase its expenses for losses on loans, due to a rise in non-performing loans or for other reasons such as the deterioration of market conditions or factors affecting certain countries. Any substantial increase in charges for losses on loans, material change in Groupe BPCE’s estimate of the risk of loss associated with its portfolio of loans, or any loss on loans exceeding past impairment expenses, could have an adverse impact on Groupe BPCE’s results and financial position.
For information, Groupe BPCE’s cost of risk amounted to €2,061 million in 2024 compared to €1,731 million in 2023, with credit risks accounting for 87% of Groupe BPCE’s risk-weighted assets. On the basis of gross exposures, 37% relate to retail customers and 30% to corporate customers (of which 68% of exposures are located in France).
Consequently, the risk associated with a significant increase in impairment expenses on assets booked to Groupe BPCE’s loans and advances portfolio is significant in terms of impact and probability, and is therefore monitored carefully and proactively. In addition, prudential requirements supplement these provisioning mechanisms via the prudential backstop process, which results in a deduction in equity of non-performing loans beyond a certain maturity in line with the quality of the guarantees and according to a regulatory timetable defined by regulatory texts.
A decline in the financial strength and performance of other financial institutions and market players may have an unfavorable impact on Groupe BPCE.
Groupe BPCE’s ability to execute transactions may be affected by a decline in the financial strength of other financial institutions and market players. Financial institutions are closely interconnected owing to their trading, clearing, counterparty and financing operations. A default by a significant sector player (systemic risk), or even mere rumors or concerns regarding one or more financial institutions or the financial industry in general, may lead to a general contraction in market liquidity and subsequently to losses or further defaults in the future. Groupe BPCE is directly or indirectly exposed to various financial counterparties, such as investment service providers, commercial or investment banks, clearing houses and CCPs, mutual funds, hedge funds, and other institutional clients, with which it regularly conducts transactions. The default or failure of any such counterparties may have an adverse impact on Groupe BPCE’s financial position. Moreover, Groupe BPCE may be exposed to the risk associated with the growing involvement of operators subject to little or no regulation in its business segment and to the emergence of new products subject to little or no regulation (including in particular crowdfunding and trading platforms). This risk would be exacerbated if the assets held as collateral by Groupe BPCE could not be sold or if their selling price would not cover all of Groupe BPCE’s exposure to defaulted loans or derivatives, or in the event of fraud, embezzlement or other misappropriation of funds committed by financial sector participants in general to which Groupe BPCE is exposed, or if a key market operator such as a CCP defaults.
-
3.1 Adequacy of risk management systems
The Group Risk and Compliance Committee, chaired by the Chairman of the Management Board, met five times in 2024 to review the adequacy of Groupe BPCE’s risk management systems, and validated the annual review of the Group’s risk policies. These systems cover all risks, as described in the Ministerial Order of November 3, 2014 on internal control as amended by the Order of February 25, 2021.
-
3.2 Risk appetite
All risks are covered by central and local risk management systems, in line with the Group’s risk appetite and strategy.
Groupe BPCE’s Supervisory Board approved the Group’s risk appetite framework: quantitative indicators, resilience threshold for each indicator and associated governance. During its annual review, the Supervisory Board examined and approved the Group’s risk appetite on December 12, 2024.
Risk Appetite Guidelines
As a decentralized and united cooperative Group, Groupe BPCE structures its activity around share capital, held predominantly by the regional institutions, and centralized market funding, optimizing the resources allocated to the entities.
- through its cooperative nature, is firmly committed to generating recurring and resilient income for its cooperative shareholders and investors by offering the best service to its customers;
- must preserve the solvency, liquidity and reputation of each Group entity – a duty assumed by the central institution through the oversight of consolidated risks, a risk policy and shared tools;
- consists of regional banks, which own the Group and its subsidiaries. In addition to normal management operations, in the event of a crisis, solidarity mechanisms between Group entities ensure the circulation of capital and prevent the entities or the central institution from defaulting;
- focuses on the structural risks of its full-service banking model, with a predominant retail banking component in France, while incorporating other business lines necessary to provide quality service to all of its customers;
-
diversifies its exposures by developing certain activities in line with its strategic plan:
- development of the Corporate & Investment Banking, bancassurance and asset management businesses,
- international expansion (predominantly Corporate & Investment Banking and asset management, with a more targeted approach for retail banking customers).
Groupe BPCE’s risk appetite is defined as the level of risk it is willing to accept with the goal of increasing its profitability while maintaining solvency. This risk appetite must be aligned with the institution’s operating environment, strategy and business model, while making customer interests the top priority. In determining its risk appetite, Groupe BPCE aims to steer clear of any major pockets of concentration and to optimize capital allocation.
In terms of risk profile, Groupe BPCE incurs risks intrinsically associated with its retail banking and Corporate & Investment Banking activities. Changes to its business model are increasing the Group’s exposure to some types of risks, particularly risks related to asset management and international businesses.
-
3.3 Risk management
Governance of risk management
Risk management is governed by two main bodies at Group level: the Supervisory Board, which is supported by the Board’s Risk Committee, and the Executive Management Committee, of which the Head of Risk Management is a member.
Chaired by the Chairman of the Management Board, the Group Risk and Compliance Committee, an umbrella committee, sets the broad outlines of the risk policy and examines issues related to non-financial risks (specifically those related to banking, insurance and investment service compliance, and to financial security), annually reviews the risk appetite framework, and approves a prospective risk analysis.
-
3.4 Internal control
The Group control system relies on three levels of controls, in accordance with banking regulations and sound management practices (two levels of permanent controls and one level of periodic control), as well as the establishment of consolidated control processes in accordance with provisions approved by BPCE’s Management Board.
Permanent control system
The organization of permanent control in the Group is specified in the Internal Control Charter (updated on July 23, 2020) in paragraph 3 and in the DRCCP Charter (updated on December 9, 2021) in paragraphs 2 and 5 in accordance with the Ministerial Order of November 3, 2014 (revised on February 25, 2021), in particular in Article 12.
In terms of governance, the assessment of the permanent control system is the responsibility of the Group Internal Control Coordination Committee (or 3CI or CCFC in its local implementation).
The permanent control system is based on the taxonomy of controls, which includes definitions of control methods.
The system comprises two types of level 1 controls (first line of defense LOD1) carried out by employees carrying out operational activities. These employees identify the risks associated with their activity and comply with the procedures and limits set:
- level 1.1 consists of production controls (detection of production anomalies, compliance with internal rules and procedures) usually carried out on an ongoing basis;
- level 1.2 consists of controls aimed at identifying risks/ compliance with rules/procedures carried out by line managers (a line manager control implies a control distinct from the person who carried it out) or by a separate team dedicated to level 1 control. The formalization of procedures and operating modes describing the controlled operational activities are the responsibility of the first line of defense.
The system also includes two types of level 2 controls (second line of defense LOD2) performed by agents at the central and local levels:
- level 2.1 consists of controls aimed at verifying that the risks have been identified and managed by the first level of control in accordance with the rules and procedures provided for. They are carried out by employees of departments dedicated exclusively to risk management, compliance, security, permanent control or specialized functions that do not perform level 1 controls: these controls are formalized and assessed;
- level 2.2 concerns overall system controls or quality controls performed by each business line of an institution as the head of the Group or of BPCE as the central institution. These controls are formalized and assessed.
In accordance with the Group’s Risk, Compliance and Permanent Control Charter, it is recommended that a permanent control coordination function be set up in each institution or Group head office covering the entire Risk/Compliance/Security area. The person(s) responsible for permanent control in the institutions is/ are the Chief Risk and/or Compliance Officer, it being understood that the designated effective manager remains responsible for the consistency and effectiveness of the internal control system, within the meaning of the Order of November 3, 2014, amended by the Order of February 25, 2021.
In the Corporate Secretary's Office the main role of the Group Coordination of Permanent Controls department is to coordinate the Group’s level 1 and 2 permanent control system. In this context, it:
- proposes standards and methodological guides for the exercise of permanent control in Groupe BPCE;
- ensures that the institutions comply with the permanent control standards defined by BPCE, namely the Permanent Control Framework document - operational implementation of the Internal Control Charter - and the control sampling standard and other standards;
- analyzes all the annual control plans of the institutions within its scope of supervision in connection with the central risk management, compliance and security functions;
- performs controls to assess the permanent control system of each entity within its scope of supervision;
- assists the business lines in the review of controls and to ensure their risk coverage is complete. The various permanent control standards are overseen and constantly updated and expanded in the tool;
- performs consolidated reporting of the results of controls carried out by the institutions for the Group Internal Control Committee;
- ensures the transverse management of the system.
The control culture has been strengthened by the implementation of a certification in permanent control of the banking and insurance business lines validated by the external body France Compétences. This certification is intended for the level 1 and level 2 Permanent Control functions but also for the LOD2 functions.
- Optimization and completeness of the supervision system for BPCE’s control functions over its affiliates (strengthening of the role of the central institution), with definition of the monitoring scopes and supervision requirements based on materiality criteria for each of BPCE’s LoD2 channels;
- Extension of the scope of the Group control system and integration into the tool new entities by application of the new supervision system (examples: GFS, Banque du Léman, BPCE Vietnam);
- Work on optimizing first-level control systems, in particular on the “real estate loan” and “checks” processes.
- Identification of the owners of level 1 controls at BPCE;
- Review of the Reliability Standard (validated by the Standards and Methods Committee on April 17, 2024);
- Deployment in BPCE subsidiaries (FSE, Insurance, Payments) of a SharePoint to assess, via a rating, the quality of an institution’s permanent control system in relation to its priority risks, and previously deployed for net cash and bank balances;
- Enhancement of the control framework, in particular on ESG Risks and External Fraud, the convergence between levels 1 and 2 for permanent controls on credit risks and the updating of the controls of BPCE SA subsidiaries (FSE, Insurance, Payments) in order to complete the coverage of their priority risks;
- In terms of permanent control training, the launch of the “essential CPN1,” training dedicated to 1st level controllers and the renewal of the Permanent Control certification;
- The ramp-up of the work of the division set up by the Group Risk division dedicated to permanent controls of the risk functions (credit, financial, operational, model, ESG, etc.) with controls carried out by the control team.
-
3.5 Recovery Plan
The plan is in line with European regulatory measures on the recovery and resolution of banks and investment firms, and with the provisions of the French Monetary and Financial Code.
The objective of the Recovery Plan is to identify measures to restore the Group’s financial solidity in the event it deteriorates significantly.
The plan presents the options available to the Group to launch a crisis management system. It assesses the relevance of the different options in various crisis scenarios and the methods and resources available for their implementation.
- Group’s organizational structure and the specific implications of its cooperative status;
- identification of the Group’s critical responsibilities;
- capital and liquidity management systems;
- analysis of financial crisis scenarios;
- identification of options impacting the restoration of the Group’s financial position and their impacts on the Group’s business model;
- preventative oversight of leading indicators on financial and economic conditions;
- establishment of the organizational structures needed to implement the recovery.
-
4.1 Regulatory framework
Credit institutions’ capital is regularly monitored in accordance with regulations defined by the Basel Committee.
These regulations were reinforced following the introduction of Basel III, with an increase in the level of regulatory capital requirements and the introduction of new risk categories.
The Basel III recommendations were incorporated in EU directive 2013/36/EU (Capital Requirements Directive – CRD IV) and Regulation No. 575/2013 (Capital Requirements Regulation – CRR) of the European Parliament and of the Council, as amended by Regulation (EU) No. 2019/876 (the “CRR2”). As of January 1, 2014, all EU credit institutions are subject to compliance with the prudential requirements set out in these texts.
- the Common Equity Tier-1 (CET1) ratio;
- the Tier-1 ratio, i.e. CET1 plus Additional Tier-1 (AT1) capital;
- the total capital ratio, i.e. Tier-1 plus Tier-2 capital; and
- as of January 1, 2016, the capital buffers which can be used to absorb losses in the event of tensions.
- a capital conservation buffer, comprised of Common Equity Tier-1, aimed at absorbing losses in times of serious economic stress,
- a countercyclical buffer, aimed at protecting the banking sector from periods of excess aggregate credit growth. This Common Equity Tier-1 surcharge is supposed to be adjusted over time in order to increase capital requirements during periods in which credit growth exceeds its normal trend and to relax them during slowdown phases,
- a systemic risk buffer for each Member State aimed at preventing and mitigating the systemic risks that are not covered by regulations (low for Groupe BPCE),
- the different systemic risk buffers aimed at reducing the risk of failure of systemically important financial institutions. These buffers are specific to each bank. Groupe BPCE is on the list of other systemically important institutions (O-SIIs) and global systemically important institutions (G-SIIs). As these buffers are not cumulative, the highest buffer applies.
- credit and dilution risk-weighted assets;
- capital requirements for the prudential supervision of market risk and operational risk, multiplied by 12.5.
In 2024, Groupe BPCE is required to observe a minimum Common Equity Tier-1 ratio of 4.5% under Pillar I, a minimum Tier-1 capital ratio of 6% and, lastly, a minimum total capital ratio of 8%.
Alongside Pillar I minimum capital requirements, Groupe BPCE is subject to additional Tier-1 capital requirements:
- as of January 1, 2019, the Tier-1 capital conservation buffer is 2.5% of the total amount of risk exposures;
- Groupe BPCE’s countercyclical buffer equals the EAD-weighted average of the buffers defined for each of the Group’s countries of operation. Groupe BPCE’s maximum countercyclical buffer as from January 1, 2019 is 2.5%;
- the G-SII buffer has been set at 1% for the Group;
- the systemic risk buffer is applied to all exposures located in the Member State setting this buffer and/or to sectoral exposures located in the same Member State. As most of Groupe BPCE’s exposures are located in countries whose systemic risk buffer has been set at 0%, the Group considers that this rate will be very close to 0%.
Credit institutions must comply with the prudential requirements, which are based on three pillars that form an indivisible whole:
Pillar I
Pillar I sets minimum requirements for capital. It aims to ensure that banking institutions hold sufficient capital to provide a minimum level of coverage for their credit risk, market risk and operational risk. The bank can use standardized or advanced methods to calculate its capital requirement.
2023 2024 Minimum regulatory capital requirements Common Equity Tier-1 (CET1) capital 4.5% 4.5% Total Tier-1 capital (T1 = CET1 + AT1) 6.0% 6.0% Regulatory capital (T1 + T2) 8.0% 8.0% Additional requirements Capital conservation buffer 2.5% 2.5% G-SII buffer applicable to Groupe BPCE (1) 1.0% 1.0% Maximum countercyclical buffer applicable to Groupe BPCE (2) 2.5% 2.5% Maximum total capital requirements for Groupe BPCE Common Equity Tier-1 (CET1) capital 10.5% 10.5% Total Tier-1 capital (T1 = CET1 + AT1) 12.0% 12.0% Regulatory capital (T1 + T2) 14.0% 14.0% -
4.2 Scope of application
Regulatory scope
Groupe BPCE is required to submit consolidated regulatory reports to the European Central Bank (ECB), the supervisory authority for Eurozone banks. Pillar III is therefore prepared on a consolidated basis.
The regulatory scope of consolidation is established based on the statutory scope of consolidation. The main difference between these two scopes lies in the consolidation method for insurance companies, which are accounted for by the equity method within the regulatory scope, regardless of the statutory consolidation method.
The following insurance companies are accounted for by the equity method within the prudential scope of consolidation:
- Surassur;
- BPCE Assurances (formerly Natixis Assurances);
- Compagnie Européenne de Garanties et de Cautions;
- Prépar-Vie;
- Prépar-IARD;
- Oney Insurance;
- Oney Life.
The following insurance companies are accounted for by the equity method within both the statutory and regulatory scopes of consolidation:
In addition, since the second quarter of 2020, the Versailles entity is consolidated using the equity method. This change, which concerns only the regulatory scope, since the entity is still considered to be under control within the meaning of IFRS, follows a detailed analysis of the regulatory texts. The latter stipulate that non-financial entities that do not constitute ancillary services within the meaning of the standard are accounted for using the equity method for the purposes of reporting ratios. This decision, approved by the Group’s bodies, allows for an alignment of the scopes used to calculate liquidity and solvency.
The table below shows the transition from an accounting balance sheet to a prudential balance sheet for Groupe BPCE at December 31, 2024.
The differences between the data in the statutory scope and those of the prudential scope result from the restatement of subsidiaries excluded from the prudential scope (see description of the prudential scope below) and the reintegration of intra-group transactions related to these subsidiaries.
12/31/2024
a b c Balance sheet in the
published financial
statementsAccording to the regulatory
scope of consolidationin millions of euros At end of period At end of period Reference(1) ASSETS - BREAKDOWN BY ASSET CLASSES ACCORDING TO THE BALANCE SHEET IN THE PUBLISHED FINANCIAL STATEMENTS 1 Cash and amounts due from central banks 133,186 133,225 2 Financial assets at fair value through profit or loss 230,521 230,546 3 – o/w debt securities 26,900 26,750 4 – o/w equity instruments 48,114 48,114 5 – o/w loans (excluding repurchase agreements) 8,861 8,861 6 – o/w repurchase agreements 81,693 81,693 7 – o/w trading derivatives 53,616 53,767 8 – o/w security deposits paid 11,337 11,361 9 Hedging derivatives 7,624 7,624 10 Financial assets at fair value through other comprehensive income 57,166 57,281 11 Securities at amortized cost 27,021 27,298 12 Loans and advances to banks at amortized cost 115,862 115,696 13 Loans and advances to customers at amortized cost 851,843 850,416 14 Revaluation differences on interest rate risk-hedged portfolios, assets (856) (856) 15 Insurance activities financial investments 115,631 16 Insurance contracts issued - Assets 1,134 654 17 Reinsurance contracts held - Assets 9,320 60 18 Current tax assets 640 647 19 Deferred tax assets 4,160 3,885 1 20 Accrued income and other assets 16,444 16,317 21 Non-current assets held for sale 438 438 22 Investments accounted for using equity method 2,146 5,912 23 Investment property 733 733 24 Property, plant and equipment 6,085 6,074 25 Intangible assets 1,147 1,027 2 26 Goodwill 4,312 4,262 2 TOTAL ASSETS 1,584,558 1,461,241 LIABILITIES - BREAKDOWN BY LIABILITY CLASSES ACCORDING TO THE BALANCE SHEET IN THE PUBLISHED FINANCIAL STATEMENTS 1 Central banks 1 1 2 Financial liabilities at fair value through profit or loss 218,963 215,130 3 3 – o/w securities sold short 21,576 21,577 4 – o/w other liabilities issued for trading purposes 100,130 100,130 5 – o/w trading derivatives 43,557 43,626 6 – o/w security deposits received 10,073 10,093 7 – o/w financial liabilities designated at fair value through profit or loss - under option 43,627 39,704 8 Hedging derivatives 14,260 14,253 9 Debt securities 304,957 301,351 10 Amounts due to banks 69,953 67,268 11 Amounts due to customers 723,090 728,230 12 Revaluation differences on interest rate risk-hedged portfolios, liabilities 14 14 13 Insurance contracts issued - Liabilities 117,551 14 Reinsurance contracts held - Liabilities 119 15 Current tax liabilities 2,206 2,212 16 Deferred tax liabilities 1,323 1,109 1 17 Accrued expenses and other liabilities 20,892 20,483 18 Liabilities associated with non-current assets held for sale 312 312 19 Provisions 4,748 4,702 20 Subordinated debt 18,401 18,186 3 TOTAL LIABILITIES 1,496,790 1,373,251 1 Shareholders’ equity 2 Equity attributable to equity holders of the parent 87,137 87,129 4 3 Share capital and additional paid-in capital 29,349 29,349 4 Consolidated reserves 53,427 53,419 5 Gains and losses recognized directly in other comprehensive income 842 842 6 Net income for the period 3,520 3,520 7 Non-controlling interests 630 861 5 8 TOTAL SHAREHOLDERS’ EQUITY 87,768 87,990 12/31/2023 a b c Balance sheet in the
published financial
statements(1)According to the regulatory
scope of consolidationin millions of euros At end of period At end of period Reference(2) ASSETS – BREAKDOWN BY ASSET CLASSES ACCORDING TO THE BALANCE SHEET IN THE PUBLISHED FINANCIAL STATEMENTS 1 Cash and amounts due from central banks 152,669 152,768 2 Financial assets at fair value through profit or loss 214,582 214,763 3 – o/w debt securities 24,901 24,655 4 – o/w equity instruments 45,063 45,063 5 – o/w loans (excluding repurchase agreements) 6,911 6,912 6 – o/w repurchase agreements 80,400 80,414 7 – o/w trading derivatives 42,909 43,275 8 – o/w security deposits paid 14,398 14,444 9 Hedging derivatives 8,855 8,855 10 Financial assets at fair value through other comprehensive income 48,073 48,294 11 Securities at amortized cost 26,373 26,413 12 Loans and advances to banks at amortized cost 108,631 108,207 13 Loans and advances to customers at amortized cost 839,457 839,636 14 Revaluation differences on interest rate risk-hedged portfolios, assets (2,626) (2,626) Insurance activities financial investments 103,615 0 16 Insurance contracts issued – Assets 1,124 646 17 Reinsurance contracts held – Assets 9,564 65 18 Current tax assets 829 832 19 Deferred tax assets 4,575 4,250 1 20 Accrued income and other assets 14,611 14,562 21 Non-current assets held for sale 0 0 22 Investments accounted for using equity method 1,616 5,134 23 Investment property 717 717 24 Property, plant and equipment 6,023 6,011 25 Intangible assets 1,110 980 2 26 Goodwill 4,224 4,173 2 TOTAL ASSETS 1,544,022 1,433,680 LIABILITIES - BREAKDOWN BY LIABILITY CLASSES ACCORDING TO THE BALANCE SHEET IN THE PUBLISHED FINANCIAL STATEMENTS 1 Central banks 2 2 2 Financial liabilities at fair value through profit or loss 204,023 199,083 3 3 – o/w securities sold short 22,565 22,564 4 – o/w other liabilities issued for trading purposes 102,782 102,784 5 – o/w trading derivatives 35,009 35,210 6 – o/w security deposits received 9,798 9,806 7 – o/w financial liabilities designated at fair value through profit or loss – under option 33,869 28,718 8 Hedging derivatives 14,973 14,923 9 Debt securities 292,598 292,616 10 Amounts due to banks 79,634 76,833 11 Amounts due to customers 711,658 716,017 12 Revaluation differences on interest rate risk-hedged portfolios, liabilities 159 159 13 Insurance contracts issued – Liabilities 106,137 0 14 Reinsurance contracts held – Liabilities 149 0 15 Current tax liabilities 2,026 2,028 16 Deferred tax liabilities 1,640 1,423 1 17 Accrued expenses and other liabilities 22,492 21,962 18 Liabilities associated with non-current assets held for sale 0 0 19 Provisions 4,825 4,779 20 Subordinated debt 18,801 18,605 3 TOTAL LIABILITIES 1,459,117 1,348,431 1 Shareholders’ equity 2 Equity attributable to equity holders of the parent 84,351 84,403 4 3 Share capital and additional paid-in capital 29,031 29,031 4 Consolidated reserves 51,820 51,870 5 Gains and losses recognized directly in other comprehensive income 698 699 6 Net income for the period 2,804 2,804 7 Non-controlling interests 553 845 5 8 TOTAL SHAREHOLDERS’ EQUITY 84,905 85,249 -
4.3 Composition of regulatory capital
Regulatory capital is determined in accordance with Regulation No. 575/2013 of the European Parliament of June 26, 2013, on capital (“CRR”) amended by Regulation (EU) No. 2019/876 (“CRR2”).
It is divided into three categories: Common Equity Tier-1 capital, Additional Tier-1 capital and Tier-2 capital. Deductions are made from these categories.
These categories are broken down according to decreasing degrees of solidity and stability, duration and degree of subordination.
in millions of euros 12/31/2024
Basel III12/31/2023
Basel IIIShare capital and additional paid-in capital 29,349 29,031 Consolidated reserves 53,419 51,870 Net income for the period 3,520 2,804 Gains and losses recognized directly in other comprehensive income 842 699 Consolidated equity attributable to equity holders of the parent 87,130 84,404 Perpetual deeply subordinated notes classified as other comprehensive income - - Consolidated equity attributable to equity holders of the parent excluding perpetual deeply subordinated notes classified as other comprehensive income 87,130 84,404 Non-controlling interests 219 205 – o/w prudential filters - - Deductions (6,352) (6,126) – o/w goodwill(1) (4,255) (4,104) – o/w intangible assets(1) (852) (807) – o/w irrevocable payment commitments (1,147) (1,136) Prudential restatements (7,150) (7,237) – o/w shortfall of credit risk adjustments to expected losses (210) (204) – o/w prudent valuation (1,088) (970) – o/w insufficient coverage for non-performing exposures – Pillar II (1,122) (1,098) Common Equity Tier-1 capital(2) 73,847 71,246 Additional Tier-1 capital - - Tier-1 capital 73,847 71,246 Tier-2 capital 12,210 12,165 TOTAL REGULATORY CAPITAL 86,057 83,411 - Including non-current assets and entities classified as held for sale.
- The Common Equity Tier-1 included €29,581 million in cooperative shares (after taking allowances into account) on December 31, 2024, and €29,314 million at December 31, 2023.
Details of debt instruments recognized as additional Tier-1 and Tier-2 capital, other instruments eligible for TLAC, as well as their characteristics, as required by Implementing Regulation No. 1423/2013 are published at https://groupebpce.com/en/investors/results-and-publications/pillar-iii.
- share capital;
- additional paid-in capital or merger premiums;
- reserves, including revaluation differences and gains or losses recognized directly in other comprehensive income;
- retained earnings;
- net income attributable to equity holders of the parent;
- non-controlling interests in banking or related subsidiaries for the share after CET1 eligibility caps.
- treasury shares held and measured at their carrying amount;
- intangible assets (excluding the amount of prudently valued software, exempt from deduction) including start-up costs and goodwill;
- deferred tax assets and liabilities that rely on future profitability;
- prudential filters resulting from CRR Articles 32, 33, 34 and 35: gains or losses on cash flow hedges, gains on transactions in securitized assets, own credit risk;
- negative amounts arising from the comparison between provisions and expected losses (in this calculation, performing loans are clearly separated from loans in default);
- equity interests in eligible banking, financial and insurance institutions, according to the rules on allowances for these holding companies and the phase-in period;
- value adjustments arising from the prudent valuation of assets and liabilities measured at fair value according to a prudential method, deducting any value adjustments;
- defined benefit pension fund assets net of related deferred tax liabilities;
- insufficient hedging of non-performing exposures under Pillar I and Pillar II.
in millions of euros Non-controlling
interestsCARRYING AMOUNT (REGULATORY SCOPE) – 12/31/2024 861 Perpetual deeply subordinated notes classified as non-controlling interests - Ineligible non-controlling interests (594) Proposed dividend payout - Caps on eligible non-controlling interests (49) Non-controlling interests (excluding other items) 0 Other items - PRUDENTIAL AMOUNT – 12/31/2024 219 Additional Tier-1 (AT1) capital
- subordinated instruments issued in compliance with the restrictive eligibility criteria set forth by CRR Article 52;
- additional paid-in capital related to these instruments.
Deductions comprise equity interests in eligible banking, financial and insurance institutions, according to the rules on allowances for these holding companies.
-
4.4 Regulatory capital requirements and risk-weighted assets
In accordance with Regulation No. 575/2013 (CRR) of the European Parliament as amended by Regulation (EU) No. 2019/876 (the “CRR2”), credit risk exposures can be measured using two approaches:
- the “standardized” approach, based on external credit ratings and specific risk weightings according to Basel exposure classes;
-
the “internal ratings based” (IRB) approach, based on the financial institution’s internal ratings system, broken down into two categories:
- the Foundation IRB approach – banks use only their probability of default estimates for this approach,
- the Advanced IRB approach – banks use all their internal component estimates for this approach, i.e. probability of default, loss given default, exposure at default and maturity.
The methodology applied for IRB approaches is described in greater detail in Section 5 “Credit risk.”
In addition to the requirements related to counterparty risk in market transactions, the regulation of June 26, 2013 provides for the calculation of an additional charge to hedge against the risk of loss associated with counterparty credit risk (CCR). Capital requirements for the Credit Valuation Adjustment (CVA) are determined using the Standardized Approach.
The table below complies with the CRR format, presenting capital requirements for credit and counterparty risks, before the CVA and after the application of risk mitigation techniques.
Risk-Weighted Assets Total capital
requirementsa b c in millions of euros 12/31/2024 12/31/2023 12/31/2024 1 Credit risk (excluding CCR) 381,359 384,292 30,509 2 o/w standardized approach 137,502 155,110 11,000 3 o/w foundation IRB approach (F-IRB) 55,365 68,506 4,429 4 o/w referencing approach 62 74 5 EU 4a o/w equities under the simple risk-weighted approach 37,521 36,276 3,002 5 o/w advanced IRB approach (A-IRB) 144,104 117,756 11,528 6 Counterparty credit risk – CCR 13,126 12,867 1,050 7 o/w standardized approach 2,805 3,103 224 8 o/w internal model method (IMM) 5,982 4,068 479 o/w mark-to-market (0) (0) (0) EU 8a o/w exposures on a CCP 1,100 580 88 EU 8b o/w credit valuation adjustment – CVA 1,652 2,556 132 9 o/w other CCRs 1,587 2,560 127 15 Settlement risk 0 4 0 16 Securitization exposures in the banking book (after cap) 4,694 4,529 376 17 o/w SEC-IRBA approach 321 454 26 18 o/w SEC-ERBA approach (including IAA) 1,584 1,457 127 19 o/w SEC-SA approach 2,300 2,046 184 EU 19a o/w 1.250%/deduction 488 573 39 20 Market risk 15,200 13,436 1,216 21 o/w standardized approach 8,849 7,712 708 22 o/w internal models approach 6,351 5,724 508 EU 22a Large exposures (0) (0) (0) 23 Operational risk 42,212 42,479 3,377 EU 23a o/w basic indicator approach (0) (0) (0) EU 23b o/w standardized approach 42,212 42,479 3,377 EU 23c o/w advanced measurement approach (0) (0) (0) 24 Amounts below the deduction thresholds (before weighting of 250% risk) 5,361 5,076 429 29 OVERALL 456,591 457,606 36,527 Basel III in millions of euros Credit risk(1) CVA Market risk Operational
riskOverall Retail banking 12/31/2023 303,154 83 1,390 25,984 330,611 12/31/2024 296,680 207 1,611 25,177 323,675 Global Financial Services 12/31/2023 64,994 1,998 9,344 12,350 88,686 12/31/2024 71,996 1,158 10,586 12,329 96,070 Other 12/31/2023 30,988 474 2,702 4,144 38,308 12/31/2024 28,851 287 3,003 4,706 36,846 TOTAL RISK-WEIGHTED ASSETS 12/31/2023 399,136 2,556 13,436 42,479 457,606 12/31/2024 397,527 1,652 15,200 42,212 456,591 -
4.5 Management of Group capital adequacy
The methods used by Groupe BPCE to calculate risk-weighted assets are described in Section 4.4 “Regulatory capital requirements and risk-weighted assets”.
Regulatory capital and capital ratios
in millions of euros 12/31/2024
Basel III12/31/2023
Basel IIICommon Equity Tier-1 (CET1) capital 73,847 71,246 Additional Tier-1 (AT1) capital - - TOTAL TIER-1 (T1) CAPITAL 73,847 71,246 Tier-2 (T2) capital 12,210 12,165 TOTAL REGULATORY CAPITAL 86,057 83,411 Credit risk exposure 397,526 399,132 Settlement/delivery risk exposure 0 4 CVA risk exposure 1,652 2,555 Market risk exposure 15,200 13,436 Operational risk exposure 42,212 42,479 TOTAL RISK EXPOSURE 456,591 457,606 Capital adequacy ratios Common Equity Tier-1 ratio 16.2% 15.6% Tier-1 ratio 16.2% 15.6% Total capital adequacy ratio 18.8% 18.2% The Common Equity Tier-1 ratio was 16.2% on December 31, 2024, compared to 15.6% on December 31, 2023.
- growth in Common Equity Tier 1-capital, driven by retained earnings (+60 basis points) and to a lesser extent by the collection of cooperative shares (+6 basis points), but mitigated notably by the increase in the deduction for insufficient provisioning of non-performing loans (-3 basis points), the prudent valuation (-3 basis points) and other impacts on equity (-3 basis points);
- the control of risk-weighted assets (+3 basis points), favored by the change in the weighting of local authorities to 0% and the transition to corporate IRBA for the high-end segment of the Banques Populaires and the Caisses d’Epargne.
At December 31, 2024, the Tier-1 ratio stood at 16.2% and the total capital ratio at 18.8% compared to 15.6% and 18.2%, respectively, at December 31, 2023. These ratio levels remain well above the regulatory requirements defined by the European Central Bank (ECB) during the Supervisory Review and Evaluation Process (SREP) in 2025.
Capital and total loss absorbing capacity (TLAC) targets are determined according to Groupe BPCE’s target ratings, in line with prudential constraints.
Capital adequacy management is therefore subject to a high management buffer which not only greatly exceeds prudential constraints on capital adequacy ratios, but is also well above the trigger for the Maximum Distributable Amount.
Capital and TLAC management goes beyond integrating prudential changes (e.g. G-SIB classification). As such, the Group predominantly builds its total loss absorbing capacity from CET1 and additionally from subordinated MREL-eligible and TLAC-eligible debt (mainly eligible Tier-2 capital and senior non-preferred debt). The issues of these eligible debts are carried out by BPCE.
Lastly, in addition to this capacity to absorb losses, Groupe BPCE has an MREL. The MREL capacity consists of instruments eligible for loss absorption, as well as senior preferred debt with residual maturity of more than one year.
The Group’s current MREL requirement was received in March 2024 by the Autorité de contrôle prudentiel et de résolution (ACPR), the French prudential supervisory authority for the banking and insurance sector It amounts to 27.30% of the Group’s risk-weighted assets (RWA) and is respected with a margin. It does not require the Group to modify or increase its issuance program.
With regard to the subordination constraint, Groupe BPCE complies with Articles 92a 1(a) and 494 of CRR Regulation No. 575/2013 which, since 2022, provides for a requirement of 18% of RWA plus solvency buffers, i.e. 22.4% of RWA. The subordination requirement in the leverage base has been set at 6.75% since 2022 pursuant to Article 92a 1(b) of the CRR. This is also respected with a margin.
The Group implemented action plans over the course of 2024 aimed specifically at ensuring the capital adequacy of its networks and its subsidiaries. BPCE SA thus subscribed for €475 million to a Tier 1 issue by Natixis, replacing a Tier 1 issue of $500 million repaid by the subsidiary. BPCE SA also set up a repayable Tier 2 subordinated loan of €60 million for the benefit of its subsidiary Banque Palatine and a second loan of €100 million granted to Natixis.
The entry into force of the Capital Requirements Regulation, known as CRR2, makes the leverage ratio a binding requirement as from June 28, 2021. The minimum requirement for this ratio is 3%, plus a buffer for global systemic banks of 0.5% in 2024.
The leverage ratio is not sensitive to risk factors and as such, it is considered as a measure that complements the solvency and liquidity management system, which already limits the size of the balance sheet. The leverage ratio is projected and managed at the same time as Groupe BPCE’s solvency trajectory. The risk of excessive leverage is also measured in the internal stress test via the projection of the regulatory leverage ratio.
Groupe BPCE’s leverage ratio, calculated according to the capital requirements regulation, known as CRR2, was 5.1% at December 31, 2024, based on phased-in Tier-1 capital.
Montant applicable 31/12/2024 31/12/2023 TOTAL ASSETS AS PER PUBLISHED FINANCIAL STATEMENTS (1) 1,584,558 1,544,022 Adjustment for entities which are consolidated for accounting purposes but are outside the scope of regulatory consolidation (123,317) (110,342) (Adjustment for securitized exposures that meet the operational requirements for the recognition of risk transference) - - (Adjustment for temporary exemption of exposures to central bank (if applicable)) - - (Adjustment for fiduciary assets recognized on the balance sheet pursuant to the applicable accounting framework but excluded from the leverage ratio total exposure measure in accordance with paragraph 1 of point (i) of Article 429a of the CRR) - - Adjustment for regular-way purchases and sales of financial assets subject to trade date accounting - - Adjustment for eligible cash pooling transactions - - Adjustments for derivative financial instruments (18,996) (18,076) Adjustment for securities financing transactions (SFTs) 8,396 8,396 Adjustment for off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures) 99,730 96,661 (Adjustment for prudent valuation adjustments and specific and general provisions which have reduced Tier-1 capital) - - (Adjustment for exposures excluded from the leverage ratio total exposure measure in accordance with paragraph 1 of point (c) of Article 429a of the CRR) (4,028) (4,028) (Adjustment for exposures excluded from the leverage ratio total exposure measure in accordance with paragraph 1 of point (j) of Article 429a of the CRR) (103,067) (95,726) Other adjustments (7,430) (7,446) TOTAL EXPOSURE MEASURE 1,435,845 1,413,461 As an institution exercising banking and insurance activities, Groupe BPCE is also required to comply with a financial conglomerate ratio. This ratio is determined by comparing the financial conglomerate’s total capital against all the regulatory capital requirements for its banking and insurance activities.
The financial conglomerate ratio demonstrates that the institution’s prudential capital sufficiently covers the total regulatory capital requirements for its banking activities (in accordance with CRR2) and insurance sector activities, in accordance with the Solvency 2 regulation.
The calculation of surplus capital is based on the statutory scope. Insurance company capital requirements, determined for the banking capital adequacy ratio by weighting the equity-method value, are replaced with capital requirements based on the solvency margin. The capital requirements within the banking scope are determined by multiplying the risk-weighted assets by the applicable rate under Pillar II, i.e. 15.75% at December 31, 2024, compared to 15.22% at December 31, 2023.
-
4.6 Detailed quantitative information
The detailed quantitative information relating to capital management and capital requirements in the following tables enhances the information in the previous section under Pillar III.
12/31/2024 a b c d e f g Prudential consolidation method(1) Accounting
consolidation
methodFull
consolidationProportionate
consolidationEquity
methodNot
consolidated
Nor
deductedDeducted Description of the
entityI) CONSOLIDATING ENTITY I-1 Banques Populaires BANQUE POPULAIRE ALSACE LORRAINE CHAMPAGNE FC X Credit institution BANQUE POPULAIRE ALSACE LORRAINE CHAMPAGNE, LUXEMBOURG BRANCH FC X Credit institution BANQUE POPULAIRE AQUITAINE CENTRE ATLANTIQUE FC X Credit institution BANQUE POPULAIRE AUVERGNE RHÔNE ALPES FC X Credit institution BANQUE POPULAIRE BOURGOGNE FRANCHE- COMTÉ FC X Credit institution BANQUE POPULAIRE DU NORD FC X Credit institution BANQUE POPULAIRE DU SUD FC X Credit institution BANQUE POPULAIRE GRAND OUEST FC X Credit institution BANQUE POPULAIRE MÉDITERRANÉE FC X Credit institution BANQUE POPULAIRE MÉDITERRANÉE, MONACO BRANCH FC X Credit institution BANQUE POPULAIRE OCCITANE FC X Credit institution BANQUE POPULAIRE RIVES DE PARIS FC X Credit institution BANQUE POPULAIRE VAL DE France FC X Credit institution BRED – BANQUE POPULAIRE FC X Credit institution CASDEN – BANQUE POPULAIRE FC X Credit institution CRÉDIT COOPÉRATIF FC X Credit institution I-2 Caisses d’Epargne CAISSE D’EPARGNE AQUITAINE POITOU- CHARENTES FC X Credit institution CAISSE D’EPARGNE BRETAGNE PAYS DE LOIRE FC X Credit institution CAISSE D’EPARGNE CÔTE D’AZUR FC X Credit institution CAISSE D’EPARGNE CÔTE D’AZUR, MONACO BRANCH FC X Credit institution CAISSE D’EPARGNE D’AUVERGNE ET DU LIMOUSIN FC X Credit institution CAISSE D’EPARGNE DE BOURGOGNE FRANCHE-COMTÉ FC X Credit institution CAISSE D’EPARGNE DE MIDI-PYRÉNÉES FC X Credit institution CAISSE D’EPARGNE HAUTS DE FRANCE FC X Credit institution CAISSE D’EPARGNE HAUTS DE FRANCE, BELGIUM BRANCH FC X Credit institution CAISSE D’EPARGNE HAUTS DE FRANCE, DUTCH BRANCH FC X Credit institution CAISSE D’EPARGNE ÎLE-DE-FRANCE FC X Credit institution CAISSE D’EPARGNE LANGUEDOC-ROUSSILLON FC X Credit institution CAISSE D’EPARGNE LOIRE-CENTRE FC X Credit institution CAISSE D’EPARGNE LOIRE DRÔME ARDÈCHE FC X Credit institution CAISSE D’EPARGNE GRAND EST EUROPE FC X Credit institution CAISSE D’EPARGNE NORMANDIE FC X Credit institution CAISSE D’EPARGNE PROVENCE-ALPES-CORSE FC X Credit institution CAISSE D’EPARGNE RHÔNE ALPES FC X Credit institution I-3 BPCE SA BPCE SA FC X Credit institution I-4 Mutual Guarantee Companies 31 MUTUAL GUARANTEE COMPANIES FC X Guarantee companies II) “AFFILIATED” INSTITUTIONS CMGM NI X Financial company GEDEX DISTRIBUTION NI X Financial company SOCOREC NI X Financial company SOFISCOP SUD EST NI X Financial company SOMUDIMEC NI X Financial company EDEL EQ X Credit institution III) SUBSIDIARIES, JOINT VENTURES AND ASSOCIATES III-1 - Subsidiaries of the Banques Populaires ACLEDA EQ X Credit institution ADAXTRA CAPITAL FC X Private equity BANQUE CALÉDONIENNE D’INVESTISSEMENT EQ X Credit institution BANQUE DE SAVOIE FC X Credit institution BANQUE DE TRANSITION ÉNERGETIQUE FC X Financial investment
advisory servicesBANQUE FRANCO LAO FC X Credit institution BCEL EQ X Credit institution BCI MER ROUGE FC X Credit institution BIC BRED FC X Credit institution BIC BRED (Suisse) SA FC X Credit institution BP DÉVELOPPEMENT FC X Private equity FPCI BP DEVELOPPEMENT FC X Private equity BPD FINANCEMENT FC X Private equity BPA ATOUTS PARTICIPATIONS FC X Private equity BRED BANK CAMBODIA PLC FC X Credit institution BRED BANK FIJI LTD FC X Credit institution BRED COFILEASE FC X Equipment leasing BRED GESTION FC X Credit institution BRED IT FC X IT services BRED MADAGASIKARA BANQUE POPULAIRE FC X Credit institution BRED SOLOMON ISLANDS FC X Credit institution BRED VANUATU FC X Credit institution BTP BANQUE FC X Credit institution BTP CAPITAL CONSEIL FC X Financial investment
advisory servicesBTP CAPITAL INVESTISSEMENT EQ X Private equity CADEC EQ X Private equity COFEG FC X Consulting COFIBRED FC X Holding COOPMED EQ X Private equity CREPONORD FC X Equipment and
real estate leasingECOFI INVESTISSEMENT FC X Portfolio management EPBF FC X Credit institution ESFIN EQ X Private equity ESFIN GESTION FC X Portfolio management EURO CAPITAL FC X Private equity FCC ELIDE FC X French securitization
fund (FCT)FINANCIÈRE DE LA BP OCCITANE FC X Investment company FINANCIÈRE IMMOBILIÈRE DERUELLE FC X Real estate investment FONCIÈRE BFCA FC X Real estate
development/
management, real
estate investmentFONCIÈRE DU VANUATU FC X Real estate investment FONCIÈRE VICTOR HUGO FC X Investment company GARIBALDI CAPITAL DÉVELOPPEMENT FC X Private equity GESSINORD FC X Real estate operations BP Nord Développement FC X Portfolio management GROUPEMENT DE FAIT FC X Services company I-BP INVESTISSEMENT FC X Real estate operations IMMOCARSO SNC FC X Investment property INGEPAR FC X Financial investment
advisory servicesIRR INVEST FC X Private equity MULTICROISSANCE SAS FC X Portfolio management NAXICAP RENDEMENT 2018 FC X Private equity NAXICAP RENDEMENT 2022 FC X Private equity NAXICAP RENDEMENT 2024 FC X Private equity NJR INVEST FC X Private equity OUEST CROISSANCE SCR FC X Private equity PARNASSE GARANTIES EQ X Insurance PERSPECTIVES ENTREPRISES FC X Holding PLUSEXPANSION FC X Holding PRÉPAR COURTAGE FC X Insurance brokerage PRÉPAR-IARD FC X Non-life insurance PRÉPAR-VIE FC X Life insurance and
endowmentPROMEPAR ASSET MANAGEMENT FC X Portfolio management RIVES CROISSANCE FC X Investment company SAS BP IMMO NOUVELLE AQUITAINE FC X Holding SAS GARIBALDI PARTICIPATIONS FC X Real estate operations SAS SOCIÉTÉ IMMOBILIÈRE DE LA RÉGION RHÔNE ALPES FC X Real estate operations SAS SUD CROISSANCE FC X Private equity SAS TASTA FC X Services company SASU BFC CROISSANCE FC X Private equity SAVOISIENNE FC X Holding SBE FC X Credit institution SCI BPSO FC X Real estate operations SCI BPSO BASTIDE FC X Real estate operations SCI BPSO MÉRIGNAC 4 CHEMINS FC X Real estate operations SCI BPSO TALENCE FC X Real estate operations SCI CREDITMAR IMMOBILIER FC X Real estate operations SCI DU CRÉDIT COOPÉRATIF DE SAINT-DENIS FC X Real estate operations SCI FAIDHERBE FC X Real estate operations SCI POLARIS FC X Real estate operations SCI PYTHÉAS PRADO 1 FC X Real estate operations SCI PYTHÉAS PRADO 2 FC X Real estate operations SCI SAINT-DENIS FC X Real estate operations SEGIMLOR FC X Real estate operations SI ÉQUINOXE FC X Real estate operations SIPMÉA FC X Real estate
development/
management, real
estate investmentSOCIÉTÉ CENTRALE DU CRÉDIT MARITIME MUTUEL FC X Services company SOCIÉTÉ D’EXPANSION BOURGOGNE FRANCHE-COMTÉ FC X Private equity SOCIÉTÉ IMMOBILIÈRE PROVENÇALE ET CORSE FC X Real estate operations SOCREDO EQ X Credit institution SOFIAG FC X Financial company SOFIDER FC X Financial company SPIG FC X Property leasing SUD PARTICIPATIONS IMMOBILIÈRES (formerly SAS FINANCIÈRE IMMOBILIÈRE 15) FC X Housing real estate
developmentTRANSIMMO FC X Real estate agent UNION DES SOCIÉTÉS DU CRÉDIT COOPÉRATIF (EIG) FC X Services company VAL DE FRANCE IMMO FC X Investments in real
estate developmentVAL DE FRANCE TRANSACTIONS FC X Services company III-2 - Caisses d’Epargne subsidiaries SCI 339 ETATS UNIS FC X Real estate operations 4 CHENE GERMAIN EQ X Real estate operations SCI ADOUR SERVICES COMMUNS FC X Real estate operations SCI L APOUTICAYRE LOGEMENT FC X Real estate operations BANQUE BCP S.A.S FC X Credit institution BANQUE DE NOUVELLE-CALÉDONIE FC X Credit institution BANQUE DE TAHITI FC X Credit institution BANQUE DU LÉMAN FC X Credit institution BATIMAP FC X Real estate leasing BATIMUR FC X Equipment leasing BATIROC BRETAGNE PAYS DE LOIRE FC X Equipment and real
estate leasingBDR IMMO 1 FC X Real estate operations BEAULIEU IMMO FC X Real estate operations SCI BLEU RESIDENCE LORMONT FC X Real estate operations BRETAGNE PARTICIPATIONS FC X Private equity CAPITOLE FINANCE FC X Equipment leasing CE CAPITAL FC X Holding CE DÉVELOPPEMENT III FC X Private equity CEBIM FC X Real estate agent CEPAC FONCIÈRE FC X Real estate operations
and investmentCEPAC INVESTISSEMENT ET DÉVELOPPEMENT FC X Private equity CEPRAL FC X Investments in real
estate developmentCHENE GERMAIN PARTICIPATIONS FC X Fund management COZYNERGY HOLDING FC X Fund management COZYNERGY SAS FC X Engineering and
Technical StudiesENR-CE FC X French securitization
fund (FCT)FERIA PAULMY FC X Real estate operations FONCEA FC X Real estate operations GIE CE SYNDICATION RISQUES FC X Guarantee company HABITAT EN RÉGION SERVICES FC X Holding IMMOCEAL FC X Investment property IMMOBILIERE THOYNARD IDF FC X Investment property INCITY FC X Real estate operations SA CEPAIM FC X Real estate operations SCI EUROTERTIA IMMO FC X Real estate operations SCI G IMMO FC X Real estate operations SCI G 102 FC X Real estate operations SCI JEAN JAURES 24 FC X Real estate operations SCI LABEGE LAKE H1 FC X Real estate operations SCI LANGLADE SERVICES COMMUNS FC X Real estate operations SCI LEVISEO FC X Real estate operations SCI MIDI – COMMERCES FC X Real estate operations MIDI FONCIERE FC X Real estate operations SCI MIDI MIXT FC X Real estate operations SCI MONTAUDRAN PLS FC X Real estate operations SCI MURET ACTIVITES FC X Real estate operations PHILAE SAS FC X Real estate operations SCI ROISSY COLONNADIA FC X Real estate operations S.A.S 42 DERUELLE FC X Real estate operations SAS FONCIÈRE DES CAISSES D’EPARGNE FC X Investment property SAS FONCIÈRE ECUREUIL II FC X Investment property SAS LOIRE CENTRE IMMO FC X Real estate investment SAS NSAVADE FC X Real estate operations SC RESIDENCE LES AILES D’ICARE EQ X Real estate operations SC RESIDENCE LE CARRE DES PIONNIERS EQ X Real estate operations SC RESIDENCE ILOT J EQ X Real estate operations SC RESIDENCE LATECOERE EQ X Real estate operations SC RESIDENCE JEAN MERMOZ EQ X Real estate operations SC RESIDENCE SAINT EXUPERY EQ X Real estate operations SCI AVENUE WILLY BRANDT FC X Investment property SCI DANS LA VILLE FC X Real estate operations SCI FONCIÈRE 1 FC X Investment property SCI GARIBALDI OFFICE FC X Real estate operations SCI LA FAYETTE BUREAUX FC X Investment property SCI LE CIEL FC X Real estate operations SCI LE RELAIS FC X Real estate operations SCI LOIRE CENTRE MONTESPAN FC X Real estate operations SCI SHAKE HDF FC X Real estate operations SCI TOURNON FC X Real estate operations SNC ECUREUIL 5 RUE MASSERAN FC X Investment property SOCIÉTÉ HAVRAISE CALÉDONIENNE FC X Real estate operations SODERO PARTICIPATIONS FC X Private equity SPPICAV AEW FONCIÈRE ECUREUIL FC X Real estate operations SCI TETRIS FC X Real estate operations URBAN CLAY TLS FC X Real estate operations III-3 - BPCE subsidiaries ALBIANT-IT FC X IT systems and
software consultingAVAL MASTER FCT FC X French securitization
fund (FCT)BANCO PRIMUS FC X Credit institution BANCO PRMUS Spain FC X Credit institution BATILEASE FC X Real estate leasing BPCE ACHATS & SERVICES FC X Holding companies
activitiesBPCE BAIL FC X Real estate leasing BPCE CAR LEASE FC X Long-term vehicle
leasingBPCE DEMETER TETRA FCT FC X French securitization
fund (FCT)BPCE ENERGECO FC X Real estate and
equipment leasingBPCE EOLIOS FCT FC X French securitization
fund (FCT)BPCE EXPERTISES IMMOBILIÈRES (formerly CRÉDIT FONCIER EXPERTISE) FC X Real estate valuation BPCE FACTOR FC X Factoring BPCE FINANCEMENT FC X Consumer credit BPCE INFOGÉRANCE ET TECHNOLOGIE FC X IT services BPCE LEASE FC X Equipment leasing BPCE LEASE IMMO FC X Real estate leasing BPCE LEASE, MADRID BRANCH FC X Equipment and real
estate leasingBPCE LEASE, MILAN BRANCH FC X Equipment and real
estate leasingBPCE LEASE NOUMÉA FC X Equipment leasing BPCE LEASE RÉUNION FC X Equipment leasing BPCE LEASE TAHITI FC X Equipment leasing FCT HOME LOANS FC X French securitization
fund (FCT)FCT CONSUMER LOANS FC X French securitization
fund (FCT)FCT MASTER HOME LOANS FC X French securitization
fund (FCT)BPCE PERSONAL CAR LEASE FC X Long-term vehicle
leasingBPCE SERVICES FINANCIERS (formerly CSF-GCE) FC X Services company BPCE SFH FC X Refinancing BPCE SME FCT (MERCURE) FC X French securitization
fund (FCT)BPCE SOLUTIONS CLIENTS (formerly BPCE SOLUTIONS CRÉDIT) FC X Services company BPCE SOLUTIONS INFORMATIQUES FC X IT systems and
software consultingBPCE SOLUTIONS IMMOBILIÈRES (formerly CRÉDIT FONCIER IMMOBILIER) FC X Real estate operations CAPITOLE MASTER FCT FC X French securitization
fund (FCT)CICOBAIL SA FC X Real estate leasing CO ASSUR CONSEIL ASSURANCE SA (BROKERAGE) FC X Insurance brokerage
advisoryCOMPAGNIE EUROPÉENNE DE GARANTIES ET DE CAUTIONS FC X Insurance EUROLOCATIQUE FC X Vendor and leasing
activitiesFCT PUMACC FC X French securitization
fund (FCT)FONDS DE GARANTIE ET DE SOLIDARITE BPCE - FONDS DELESSERT FC X Mutual guarantee fund FIDOR BANK AG FC X Digital loan institution GCE PARTICIPATIONS FC X Holding INTER-COOP SA FC X Real estate leasing LEASE EXPANSION SA FC X IT operational leasing MAISON FRANCE CONFORT PROU INVESTISSEMENTS EQ X Real estate
developmentMEDIDAN FC X Other service activities MIDT FACTORING A/S FC X Factoring OPHELIA MASTER SME FCT FC X French securitization
fund (FCT)PRAMEX INTERNATIONAL FC X International
development and
consulting servicesPRAMEX INTERNATIONAL AP LTD – HONG KONG FC X International
development and
consulting servicesPRAMEX INTERNATIONAL AU CASABLANCA FC X International
development andconsulting services
PRAMEX INTERNATIONAL CO LTD – SHANGHAI FC X International
development and
consulting servicesPRAMEX INTERNATIONAL CONSULTING PRIVATE LTD – MUMBAI FC X International
development and
consulting servicesPRAMEX INTERNATIONAL CORP – NEW YORK FC X International
development and
consulting servicesPRAMEX INTERNATIONAL DO BRAZIL CONSULTARIA LTDA – SAO PAULO FC X International development and consulting services PRAMEX INTERNATIONAL GMBH – FRANKFURT FC X International
development and
consulting servicesPRAMEX INTERNATIONAL LTD – LONDON FC X International
development and
consulting servicesPRAMEX INTERNATIONAL PTE LTD – SINGAPORE FC X International
development and
consulting servicesPRAMEX INTERNATIONAL SRL – MILAN FC X International
development and
consulting servicesPRAMEX INTERNATIONAL SA – MADRID FC X International
development and
consulting servicesPRAMEX INTERNATIONAL SARL – TUNIS FC X International
development and
consulting servicesPRAMEX INTERNATIONAL SP. ZOO – WARSAW FC X International
development and
consulting servicesSOCFIM FC X Credit institution SOCFIM PARTICIPATIONS IMMOBILIÈRES FC X Holding SOCRAM BANQUE EQ X Credit institution SPORTS & IMAGINE FC X Services company SUD-OUEST BAIL FC X Real estate leasing SURASSUR FC X Reinsurance ONEY group ONEY BANK SA FC X Credit institution ONEY SERVICIOS FINANCIEROS EFC SAU FC X Financial institution BA FINANS FC X Brokerage ONEY MAGYARORSZAG ZRT FC X Brokerage GEFIRUS SAS FC X Holding IN CONFIDENCE INSURANCE SAS FC X Insurance agent ONEY HOLDING LIMITED FC X Holding ONEY LIFE (PCC) LIMITED FC X Insurance ONEY INSURANCE (PCC) LIMITED FC X Insurance ONEY SERVICES SP ZOO FC X Brokerage ONEY FINANCES SRL FC X Brokerage ONEY BANK SA, Portugal Branch FC X Financial institution ONEYTRUST SAS FC X New technologies ONEY UKRAINE FC X Brokerage SMARTNEY GRUPA ONEY FC X Brokerage, financial
institutionGroupe BPCE International BPCE INTERNATIONAL FC X Specialized credit
institutionBPCE INTERNATIONAL HO CHI MINH CITY, Vietnam Branch FC X Specialized credit
institutionBPCE MAROC FC X Real estate
developmentFRANSA BANK EQ X Credit institution Crédit Foncier group CFG COMPTOIR FINANCIER DE GARANTIE FC X Guarantee company COFIMAB FC X Real estate agent COMPAGNIE DE FINANCEMENT FONCIER FC X Financial company CRÉDIT FONCIER DE FRANCE FC X Credit institution CRÉDIT FONCIER DE FRANCE, BELGIUM BRANCH FC X Credit institution Banque Palatine group ARIES ASSURANCES FC X Insurance brokerage BANQUE PALATINE FC X Credit institution CONSERVATEUR FINANCE EQ X Fund management PALATINE ASSET MANAGEMENT FC X Asset Management Global Financial Services division 1818 IMMOBILIER FC X Real estate operations AEW – Dutch Branch FC X Real estate
managementAEW (formerly AEW CILOGER) FC X Real estate
managementAEW APREF GP SARL FC X Asset Management AEW APREF Investors, LP FC X Asset Management AEW ASIA LIMITED FC X Asset Management AEW ASIA PTE LTD FC X Asset Management AEW AUSTRALIA PTY LTD FC X Asset Management AEW CAPITAL MANAGEMENT, INC. FC X Asset Management AEW CAPITAL MANAGEMENT, LP FC X Asset Management AEW CENTRAL EUROPE FC X Asset Management AEW CENTRAL EUROPE CZECH FC X Dividend payments AEW COLD OPS MM, LLC FC X Asset Management AEW EHF GP, LLC FC X Asset Management AEW EUROPEAN PROPERTY SECURITIES ABSOLUTE RETURN GP, LLC FC X Real estate
managementAEW EUROPE GLOBAL LUX FC X Asset Management AEW EUROPE HOLDING Ltd FC X Asset Management AEW EUROPE INVESTMENT LTD FC X Asset Management AEW EUROPE LLP FC X Asset Management AEW Europe LLP, SPAIN BRANCH FC X Dividend payments AEW Europe SA (formerly AEW SA) FC X Asset Management AEW EUROPE SARL FC X Asset Management AEW EVP GP LLP FC X Asset Management AEW GLOBAL ADVISORS (EUROPE) LTD FC X Asset Management AEW GLOBAL INVESTMENT FUND GP, LLC FC X Real estate
managementAEW GLOBAL LTD FC X Asset Management AEW GLOBAL PROPERTY GP, LLC FC X Real estate
managementAEW GLOBAL UK LTD FC X Asset Management AEW INVEST GMBH FC X Dividend payments AEW ITALIAN BRANCH (formerly AEW CILOGER ITALIAN BRANCH) FC X Dividend payments AEW JAPAN CORPORATION FC X Asset Management AEW KOREA LLC FC X Asset Management AEW PARTNERS REAL ESTATE FUND IX, LLC FC X Asset Management AEW PARTNERS REAL ESTATE FUND VIII, LLC FC X Asset Management AEW PARTNERS V, INC. FC X Asset Management AEW PARTNERS VI, INC. FC X Asset Management AEW PARTNERS VII, INC. FC X Asset Management AEW PARTNERS X GP, LLC FC X Asset Management AEW PRIVATE DEBT HONG KONG LIMITED (formerly NIMI HONG KONG LTD) FC X Asset Management AEW PROMOTE LP LTD FC X Asset Management AEW RED FUND GP, LLC FC X Real estate
managementAEW SENIOR HOUSING INVESTORS II INC. FC X Asset Management AEW SENIOR HOUSING INVESTORS III LLC FC X Asset Management AEW SENIOR HOUSING INVESTORS IV LLC FC X Asset Management AEW SHI V GP, LLC FC X Real estate
managementAEW UK INVESTMENT MANAGEMENT LLP FC X Asset Management AEW UK INVESTMENT MANAGEMENT LLP, SPAIN BRANCH FC X Dividend payments AEW VALUE INVESTORS ASIA III GP LIMITED FC X Asset Management AEW VALUE INVESTORS U.S. GP, LLC FC X Real estate
managementAEW VIA IV GP PARTNERS SARL FC X Asset Management AEW VIA V GP PARTNERS SARL FC X Asset Management ASAHI NATIXIS INVESTMENT MANAGERS CO. LTD EQ X Dividend payments AUDERE PARTNERS EQ X M&A advisory services AURORA INVESTMENT MANAGEMENT LLC FC X Asset Management AZURE CAPITAL HOLDINGS PTY LTD FC X M&A advisory services AZURE CAPITAL LIMITED FC X Holding BLEACHERS FINANCE FC X Securitization vehicle CLIPPERTON HOLDING EQ X M&A advisory services CM REO HOLDINGS TRUST FC X Secondary markets finance CM REO TRUST FC X Secondary markets finance DARIUS CAPITAL CONSEIL FC X Financial investment
advisory servicesDF EFG3 LIMITED FC X Holding DNCA FINANCE FC X Asset Management DNCA FINANCE, LUXEMBOURG BRANCH FC X Asset Management DNCA FINANCE, MILAN BRANCH FC X Asset Management DORVAL ASSET MANAGEMENT FC X Asset Management EDF INVESTISSEMENT GROUPE EQ X Investment company EPI SO SLP LLC FC X Asset Management FENCHURCH PARTNERS LLP FC X M&A advisory services FLEXSTONE PARTNERS LLC FC X Asset Management FLEXSTONE PARTNERS SARL FC X Asset Management FLEXSTONE PARTNERS SAS FC X Asset Management FLEXSTONE PARTNERS PTE LTD FC X Asset Management GATEWAY INVESTMENT ADVISERS, LLC FC X Asset Management HARRIS ASSOCIATES LP FC X Asset Management HARRIS ASSOCIATES SECURITIES, LP FC X Dividend payments HARRIS ASSOCIATES, INC. FC X Asset Management HSBC EPARGNE ENTREPRISE FC X Employee savings plan
managementINVESTIMA 77 FC X Holding INVESTORS MUTUAL LIMITED FC X Asset Management KENNEDY FINANCEMENT LUXEMBOURG FC X Investment company –
Asset managementKENNEDY FINANCEMENT LUXEMBOURG 2 FC X Central corporate
treasury – Asset
managementLOOMIS SAYLES & COMPANY, INC. FC X Asset Management LOOMIS SAYLES & COMPANY, LP FC X Asset Management LOOMIS SAYLES (NETHERLANDS) BV FC X Dividend payments LOOMIS SAYLES (NETHERLANDS) B.V. FRENCH BRANCH FC X Dividend payments LOOMIS SAYLES ALPHA LUXEMBOURG, LLC FC X Asset Management LOOMIS SAYLES ALPHA, LLC. FC X Asset Management CAPRE (formerly LOOMIS SAYLES CAPITAL RE)* FC X Asset Management LOOMIS SAYLES DISTRIBUTORS, INC. FC X Dividend payments LOOMIS SAYLES DISTRIBUTORS, LP FC X Dividend payments LOOMIS SAYLES GLOBAL ALLOCATION FC X Asset Management LOOMIS SAYLES INVESTMENTS ASIA Pte Ltd FC X Asset Management LOOMIS SAYLES INVESTMENTS Ltd (UK) FC X Asset Management LOOMIS SAYLES SAKORUM LONG SHORT GROWTH EQUITY FC X Asset Management LOOMIS SAYLES TRUST COMPANY, LLC FC X Asset Management MASSENA CONSEIL S.A.S. FC X Asset manager and
investment advisory
firmMASSENA PARTNERS – BRANCH FC X Asset manager and
investment advisory
firmMASSENA PARTNERS SA FC X Asset manager and
investment advisory
firmMASSENA WEALTH MANAGEMENT SARL FC X Asset manager and
investment advisory
firmMIROVA FC X Management of venture
capital mutual fundsMIROVA SWEDEN SUBSIDIARY FC X Asset Management MIROVA UK LIMITED (formerly MIROVA NATURAL CAPITAL LIMITED) FC X Asset Management MIROVA US Holdings LLC FC X Holding Mirova US LLC FC X Asset Management MSR TRUST FC X Real estate finance MV CREDIT EURO CLO III(2) FC X Securitization vehicle MV CREDIT CLO EQUITY SARL(2) FC X Asset Management MV CREDIT LIMITED(2) FC X Asset Management MV CREDIT LLP(2) FC X Asset Management MV CREDIT SARL(2) FC X Asset Management MV CREDIT SARL, FRANCE BRANCH(2) FC X Asset Management NATIXIS ALGÉRIE FC X Banking NATIXIS ALTERNATIVE ASSETS FC X Issuing vehicle NATIXIS ALTERNATIVE HOLDING LIMITED FC X Holding NATIXIS ASIA LTD FC X Other financial
companyNATIXIS AUSTRALIA PTY Ltd FC X Financial institution NATIXIS BEIJING FC X Financial institution NATIXIS BELGIQUE INVESTISSEMENTS FC X Investment company NATIXIS CANADA FC X Financial institution NATIXIS COFICINE FC X Finance company
(audiovisual)NATIXIS DISTRIBUTION, LLC (FORMERLY NATIXIS DISTRIBUTION, LP) FC X Dividend payments NATIXIS DUBAI FC X Financial institution NATIXIS FINANCIAL PRODUCTS LLC FC X Derivatives transactions NATIXIS FONCIERE SA FC X Real estate investment NATIXIS FUNDING CORP FC X Other financial
companyNATIXIS GLOBAL SERVICES (INDIA) PRIVATE LIMITED FC X Operational support NATIXIS HOLDINGS (HONG KONG) LIMITED FC X Holding NATIXIS HONG KONG FC X Financial institution NATIXIS IM INNOVATION FC X Asset Management NATIXIS IM KOREA LIMITED (NIMKL) FC X Dividend payments NATIXIS IM MEXICO, S DE RL DE CV FC X Asset Management NATIXIS IMMO DEVELOPPEMENT FC X Housing real estate
developmentNATIXIS INVESTMENT MANAGERS OPERATING SERVICES (formerly NIM P6) FC X Holding NATIXIS INTERÉPARGNE FC X Employee savings plan
managementNATIXIS INVESTMENT MANAGERS FC X Holding NATIXIS INVESTMENT MANAGERS AUSTRALIA PTY LIMITED FC X Dividend payments NATIXIS INVESTMENT MANAGERS HONG KONG LIMITED FC X Asset Management NATIXIS INVESTMENT MANAGERS INTERNATIONAL FC X Dividend payments NATIXIS INVESTMENT MANAGERS HONG KONG LIMITED FC X Asset Management NATIXIS INVESTMENT MANAGERS INTERNATIONAL, ITALY BRANCH FC X Dividend payments NATIXIS INVESTMENT MANAGERS INTERNATIONAL, LLC FC X Dividend payments NATIXIS INVESTMENT MANAGERS INTERNATIONAL, BELGIAN BRANCH FC X Dividend payments NATIXIS INVESTMENT MANAGERS INTERNATIONAL, LUXEMBOURG BRANCH FC X Dividend payments NATIXIS INVESTMENT MANAGERS INTERNATIONAL, NETHERLANDS FC X Dividend payments NATIXIS INVESTMENT MANAGERS INTERNATIONAL, SPAIN BRANCH FC X Dividend payments NATIXIS INVESTMENT MANAGERS INTERNATIONAL, ZWEIGNIEDERLASSUNG DEUTSCHLAND FC X Dividend payments NATIXIS INVESTMENT MANAGERS JAPAN CO. LTD FC X Asset Management NATIXIS INVESTMENT MANAGERS MIDDLE EAST FC X Dividend payments NATIXIS INVESTMENT MANAGERS PARTICIPATIONS 1 FC X Holding NATIXIS INVESTMENT MANAGERS PARTICIPATIONS 3 FC X Holding NATIXIS INVESTMENT MANAGERS SECURITIES INVESTMENT CONSULTING Co. LTD FC X Asset Management NATIXIS INVESTMENT MANAGERS SINGAPORE LIMITED FC X Asset Management NATIXIS INVESTMENT MANAGERS SWITZERLAND SARL FC X Asset Management NATIXIS INVESTMENT MANAGERS LLC (FORMERLY NIMUSH)* FC X Holding NATIXIS INVESTMENT MANAGERS UK LTD FC X Dividend payments NATIXIS INVESTMENT MANAGERS URUGUAY S.A. FC X Dividend payments NATIXIS JAPAN SECURITIES CO, LTD FC X Financial institution NATIXIS LABUAN FC X Financial institution NATIXIS LONDON FC X Financial institution NATIXIS MADRID FC X Financial institution NATIXIS MARCO FC X Investment company
(extension of activity)NATIXIS MILAN FC X Financial institution NATIXIS NEW YORK FC X Financial institution NATIXIS NORTH AMERICA LLC FC X Holding NATIXIS PARTNERS FC X M&A advisory services NATIXIS PARTNERS IBERIA, S.A. FC X M&A advisory services NATIXIS PFANDBRIEFBANK AG FC X Credit institution NATIXIS PORTO FC X Financial institution NATIXIS PRIVATE EQUITY FC X Private equity NATIXIS REAL ESTATE CAPITAL LLC FC X Real estate finance NATIXIS REAL ESTATE FEEDER SARL FC X Issuing vehicle NATIXIS REAL ESTATE HOLDINGS LLC FC X Real estate finance NATIXIS SA FC X Credit institution NATIXIS SECURITIES AMERICAS LLC FC X Brokerage NATIXIS SEOUL FC X Financial institution NATIXIS SHANGHAI FC X Financial institution NATIXIS SINGAPORE FC X Financial institution NATIXIS STRUCTURED ISSUANCE FC X Issuing vehicle NATIXIS STRUCTURED PRODUCTS LTD FC X Issuing vehicle NATIXIS TAIWAN FC X Financial institution NATIXIS TOKYO FC X Financial institution NATIXIS TRADEX SOLUTIONS FC X Credit institution NATIXIS TRUST FC X Issuing vehicle NATIXIS US MTN PROGRAM LLC FC X Issuing vehicle NATIXIS WEALTH MANAGEMENT FC X Credit institution NATIXIS CORPORATE AND INVESTMENT BANKING LUXEMBOURG FC X Issuing vehicle NATIXIS ZWEIGNIEDERLASSUNG DEUTSCHLAND FC X Financial institution NAXICAP PARTNERS FC X Management of venture
capital mutual fundsNIM-OS TECHNOLOGIES INC. FC X Media and digital NIM-OS, LLC FC X Media and digital OSSIAM FC X Asset Management OSTRUM AM (NEW) FC X Asset Management OSTRUM AM US LLC FC X Asset Management OSTRUM ASSET MANAGEMENT ITALIA FC X Asset Management PURPLE FINANCE CLO 1 FC X Securitization vehicle PURPLE FINANCE CLO 2 FC X Securitization vehicle SAUDI ARABIA INVESTMENT COMPANY FC X Financial institution SEAPORT STRATEGIC PROPERTY PROGRAM I CO-INVESTORS, LLC FC X Asset Management SEVENTURE PARTNERS FC X Asset Management SOLOMON PARTNERS SECURITIES COMPANY LLC (formerly PETER J. SOLOMON SECURITIES COMPANY LLC) FC X Brokerage SOLOMON PARTNERS, LP (formerly PETER J. SOLOMON COMPANY LP) FC X M&A advisory services SPG FC X mutual fund MIROVA AFRICA (formerly SUNFUNDER INC.) FC X Private debt
management companyMIROVA KENYA LIMITED (formerly SUNFUNDER EAST AFRICA LTD) FC X Private debt
management companyTEORA FC X Insurance brokerage
companyTHE AZURE CAPITAL TRUST FC X Holding THEMATICS ASSET MANAGEMENT FC X Asset Management VAUBAN INFRASTRUCTURE PARTNERS FC X Asset Management VAUBAN INFRASTRUCTURE PARTNERS, GERMAN BRANCH FC X Asset Management VAUGHAN NELSON INVESTMENT MANAGEMENT, INC. FC X Asset Management VAUGHAN NELSON INVESTMENT MANAGEMENT, LP FC X Asset Management VEGA INVESTMENT MANAGERS FC X Mutual fund holding company VERMILION (BEIJING) ADVISORY COMPANY LIMITED FC X M&A advisory services VERMILION PARTNERS (HOLDINGS) LIMITED FC X Holding VERMILION PARTNERS (UK) LIMITED FC X Holding VERMILION PARTNERS LIMITED FC X Holding VERSAILLES FC X Securitization vehicle Insurance division Thematics Europe Selection FC X Insurance investment
mutual fundADIR EQ X Insurance ALLOCATION PILOTEE EQUILIBRE C FC X Insurance investment
mutual fundALLOCATION PILOTE OFFENSIVE FC X Insurance investment
mutual fundBPCE IARD (formerly ASSURANCES BANQUE POPULAIRE IARD) EQ X Property damage
InsuranceBPCE ASSURANCES FC X Holding BPCE ASSURANCES IARD (FORMERLY BPCE ASSURANCES) FC X Property damage
InsuranceBPCE ASSURANCES PRODUCTION SERVICES FC X Service providers BPCE LIFE FC X Life insurance BPCE LIFE, FRANCE BRANCH FC X Life insurance BPCE Vie FC X Life insurance DNCA INVEST NORDEN FC X Insurance investment
mutual fundECUREUIL VIE DEVELOPPEMENT EQ X Insurance brokerage FONDS TULIP FC X Insurance investments
(Securitization funds)FONDS VEGA EUROPE CONVICTIONS FC X Insurance investment
mutual fundFRUCTIFONCIER FC X Insurance real estate
investmentsMIROVA EUROPE ENVIRONNEMENT C FC X Insurance investment
mutual fundNA FC X Holding NAMI INVESTMENT FC X Insurance real estate
investmentsNATIXIS ESG CONSERVATIVE FUND FC X Insurance investment
mutual fundNATIXIS ESG DYNAMIC FUND FC X Insurance investment
mutual fundREAUMUR ACTIONS FC X Insurance investment
mutual fundSCI DUO PARIS EQ X Real estate
managementSCPI IMMOB EVOLUTIF FC X Insurance real estate
investmentsSELECTIZ FC X Insurance investment
mutual fundSELECTIZ PLUS FCP 4DEC FC X Insurance investment
mutual fundSCPI ATLANTIQUE MUR RÉGIONS FC X Insurance investment
mutual fundTHEMATICS AI AND ROBOTICS FC X Insurance investment
mutual fundVEGA EURO RENDEMENT FCP RC FC X Insurance investment
mutual fundVEGA FRANCE OPPORTUNITÉ (ELITE 1818) FC X Insurance investment
mutual fundVEGA OBLIGATION EURO FC X Insurance investment
mutual fundPayments division BPCE PAYMENT SERVICES (formerly NATIXIS PAYMENTS SOLUTION) FC X Banking services BPCE Payments (formerly Shiva) FC X Holding BPH (formerly NATIXIS PAYMENT HOLDING) FC X Holding XPOLLENS (formerly S-MONEY) FC X Payment services PAYPLUG ENTERPRISE FC X Payment services SWILE EQ X Payment services,
Service vouchers and
Online services for
employeesOther BPCE IMMO EXPLOITATION (formerly NATIXIS IMMO EXPLOITATION) FC X Real estate operations III-5 Local savings companies 175 local savings companies (LSCs) FC X Cooperative
shareholdersLI1 - Differences between the accounting scope of consolidation and the prudential consolidation scope and mapping of financial statement categories to regulatory risk categories
The following table presents the assets and liabilities recognized in Groupe BPCE’s prudential balance sheet, broken down by type of regulatory risk. The sum of the amounts broken down is not necessarily equal to the net book values of the prudential scope, as some items may be subject to capital requirements for several types of risk.
12/31/2024 a b c d e f g Carrying amounts of items in millions of euros Carrying
amounts as
reported in
the published
financial
statementsCarrying
amounts
according to
the prudential
consolidation
scopeSubject to the
credit risk
frameworkSubject to the
counterparty
credit risk
frameworkSubject to the
securitization
frameworkSubject to the
market risk
frameworkNot subject to
capital
requirements
or subject to
deductions
from capitalBREAKDOWN BY ASSET CLASSES ACCORDING TO THE BALANCE SHEET IN THE PUBLISHED FINANCIAL STATEMENTS 1 Amounts due to central banks 133,186 133,225 133,225 - - - - 2 Financial assets at fair value through profit or loss 230,521 230,546 26,221 137,159 4,243 199,965 - 3 Financial assets at fair value through other comprehensive income 57,166 57,281 57,281 - 574 - - 4 Debt securities at amortized cost 27,021 27,298 27,298 - 2,271 - - 5 Loans and advances on EC 115,862 115,696 114,764 931 - - - 6 Loans and Advances to Customers 851,843 850,416 847,891 2,525 2,376 22 - 7 Hedging derivatives - Positive JV 7,624 7,624 - 7,624 - - - 8 Revaluation differences on interest rate risk-hedged portfolios, assets (856) (856) - - - - (856) 9 Insurance business investments 126,085 714 714 - - - - 10 Investments accounted for using equity method 2,146 5,912 5,624 - - - 288 11 Investment property 733 733 733 - - - - 12 Property, plant and equipment 6,085 6,074 6,074 - - - - 13 Intangible assets 1,147 1,027 185 - - - 842 14 Goodwill 4,312 4,262 - - - - 4,262 15 Current tax assets 640 647 647 - - - - 16 Deferred tax assets 4,160 3,885 2,726 - - - 1,159 17 Accrued income and other assets 16,444 16,317 16,317 - - - - 18 Non-current assets held for sale 438 438 356 - - - 82 19 TOTAL ASSETS 1,584,558 1,461,241 1,240,059 148,240 9,464 199,987 5,777 BREAKDOWN BY LIABILITY CLASSES ACCORDING TO THE BALANCE SHEET IN THE PUBLISHED FINANCIAL STATEMENTS 1 Amounts due to central banks 1 1 - - - - 1 2 Financial liabilities at fair value through profit or loss 218,963 215,130 679 144,585 684 166,166 48,290 3 Debt securities 304,957 301,351 - - - - 301,351 4 Amounts due to banks 69,953 67,268 - 11,602 - - 55,665 5 Amounts due to customers 723,090 728,230 - 3,173 - 1 725,057 6 Hedging derivatives – Negative FV 14,260 14,253 - 14,253 - - - 7 Revaluation differences on interest rate risk-hedged portfolios, liabilities 14 14 - - - - 14 8 Provisions 4,748 4,702 945 - - - 3,758 9 Liabilities related to insurance contracts 117,670 - - - - - - 10 Current tax liabilities 2,206 2,212 - - - - 2,212 11 Deferred tax liabilities 1,323 1,109 - - - - 1,109 12 Accrued expenses and other liabilities 20,892 20,483 1,117 - - - 19,365 13 Liabilities associated with non-current assets held for sale 312 312 - - - - 312 14 Subordinated debt 18,401 18,186 - - - - 18,186 15 Equity attributable to equity holders of the parent 87,137 87,129 - - - - 87,129 16 Capital and associated reserves 29,349 29,349 - - - - 29,349 17 Consolidated reserves 53,427 53,419 - - - - 53,419 18 Gains and losses recognized directly in other comprehensive income 842 842 - - - - 842 19 Net income for the period 3,520 3,520 - - - - 3,520 20 Non-controlling interests 630 861 - - - - 861 21 TOTAL LIABILITIES 1,584,558 1,461,241 2,741 173,613 684 166,166 1,263,310 12/31/2023 a b c d e f g Carrying amounts of items in millions of euros Carrying
amounts as
reported in the
published
financial
statementsCarrying
amounts
according to
the prudential
consolidation
scopeSubject to the
credit risk
frameworkSubject to the
counterparty
credit risk
frameworkSubject to the
securitization
frameworkSubject to the
market risk
frameworkNot subject to
capital
requirements
or subject to
deductions
from capitalBREAKDOWN BY ASSET CLASSES ACCORDING TO THE BALANCE SHEET IN THE PUBLISHED FINANCIAL STATEMENTS 1 Amounts due to central banks 152,669 152,768 152,768 - - - - 2 Financial assets at fair value through profit or loss 214,782 214,763 25,620 125,642 4,836 183,683 - 3 Financial assets at fair value through other comprehensive income 48,073 48,294 48,294 - 592 - - 4 Debt securities at amortized cost 26,373 26,413 26,413 - 2,016 - - 5 Loans and advances on EC 108,631 108,207 106,982 1,225 - - - 6 Loans and Advances to Customers 839,457 839,636 837,492 2,145 1,578 22 - 7 Hedging derivatives - Positive JV 8,855 8,855 - 8,855 - - - 8 Revaluation differences on interest rate risk-hedged portfolios, assets (2,626) (2,626) - - - - (2,626) 9 Insurance business investments 114,303 711 711 - - - - 10 Investments accounted for using equity method 1,616 5,134 4,862 - - - 272 11 Investment property 717 717 717 - - - - 12 Property, plant and equipment 6,023 6,011 6,011 - - - - 13 Intangible assets 1,110 980 173 - - - 807 14 Goodwill 4,224 4,173 - - - - 4,173 15 Current tax assets 829 832 832 - - - - 16 Deferred tax assets 4,575 4,250 2,636 - - - 1,614 17 Accrued income and other assets 14,529 14,562 14,562 - - - - 18 TOTAL ASSETS 1,544,139 1,433,680 1,228,072 137,866 9,023 183,705 4,240 BREAKDOWN BY LIABILITY CLASSES ACCORDING TO THE BALANCE SHEET IN THE PUBLISHED FINANCIAL STATEMENTS 1 Amounts due to central banks 2 2 - - - - 2 2 Financial liabilities at fair value through profit or loss 204,064 199,083 642 139,141 642 161,705 36,736 3 Debt securities 292,598 292,616 - - - - 292,612 4 Amounts due to banks 79,634 76,833 - 8,647 - - 68,186 5 Amounts due to customers 711,658 716,017 - 1,217 - 44 714,800 6 Hedging derivatives – Negative FV 14,973 14,923 - - - - 14,923 7 Revaluation differences on interest rate risk-hedged portfolios, liabilities 159 159 - - - - 159 8 Provisions 4,825 4,779 892 - - - 3,887 9 Liabilities related to insurance contracts 106,286 - - - - - - 10 Current tax liabilities 2,026 2,028 - - - - 2,028 11 Deferred tax liabilities 1,660 1,423 - - - - 1,423 12 Accrued expenses and other liabilities 22,493 21,962 1,474 - - - 20,488 13 Liabilities associated with non-current assets held for sale - - - - - - - 14 Subordinated debt 18,801 18,605 - - - - 18,605 15 Equity attributable to equity holders of the parent 84,407 84,403 - - - - 84,403 16 Capital and associated reserves 29,031 29,031 - - - - 29,031 17 Consolidated reserves 51,876 51,870 - - - - 51,870 18 Gains and losses recognized directly in other comprehensive income 698 699 - - - - 699 19 Net income for the period 2,804 2,804 - - - - 2,804 20 Non-controlling interests 553 845 - - - - 845 21 TOTAL LIABILITIES 1,544,139 1,433,680 3,009 149,006 642 161,749 1,259,097 EU LI2 - Main sources of differences between the regulatory exposure amounts and the carrying amounts in the financial statements
The following table shows the transition from the carrying amounts of the prudential scope presented by type of regulatory risk to the amount of exposure taken into account for regulatory purposes.
12/31/2024 a b c d e Items subject to in millions of euros Overall Credit risk
frameworkSecuritization
frameworkCounterparty
credit risk
frameworkMarket risk
framework1 Carrying amount of assets according to the prudential scope of consolidation (according to the EU LI1 model) 1,455,464 1,240,059 9,464 148,240 199,987 2 Carrying amount of liabilities according to the prudential scope of consolidation (according to the EU LI1 model) (197,931) (2,741) (684) (173,613) (166,166) 3 Total net amount according to the prudential scope of consolidation 1,257,533 1,237,318 8,781 (25,373) 33,820 4 Off-balance sheet amounts 222,431 208,829 13,602 5 Differences in valuation (1,088) (539) (549) 6 Differences due to different netting rules other than those already included in row 2 65,340 - 99,160 7 Differences due to the recognition of provisions 11,115 11,115 8 Differences due to the use of credit risk mitigation (CRM) techniques (8,603) (8,603) 9 Differences due to credit conversion factors (86,989) (86,989) 10 Differences due to securitization with risk transfer (126) - (126) 11 Other differences (28,521) (24,940) (594) 12 Exposure amounts taken into account for regulatory purposes 1,431,091 1,336,190 21,663 73,238 31/12/2023 a b c d e Items subject to in millions of euros Overall Credit risk
frameworkSecuritization
frameworkCounterparty
credit risk
frameworkMarket risk
framework1 Carrying amount of assets according to the prudential scope of consolidation (according to the EU LI1 model) 1,429,440 1,228,072 9,023 137,866 183,705 2 Carrying amount of liabilities according to the prudential scope of consolidation (according to the EU LI1 model) (174,583) (3,009) (642) (149,006) (161,749) 3 Total net amount according to the prudential scope of consolidation 1,254,857 1,225,064 8,381 (11,140) 21,956 4 Off-balance sheet amounts 215,065 202,770 12,295 5 Differences in valuation (970) (466) (504) 6 Differences due to different netting rules other than those already included in row 2 56,377 78,333 7 Differences due to the recognition of provisions 10,669 10,669 8 Differences due to the use of credit risk mitigation (CRM) techniques (7,584) (7,584) 9 Differences due to credit conversion factors (80,814) (80,814) 10 Differences due to securitization with risk transfer (192) (192) 11 Other differences (32,865) (22,527) 258 - 12 Exposure amounts taken into account for regulatory purposes 1,414,544 1,327,112 20,742 66,689 The following table is presented in the format of Appendix VI, Commission Implementing Regulation (EU) No. 1423/2013 of December 20, 2013. For simplicity, the descriptions presented below are those of Appendix VI, i.e. phased-in terms.
12/31/2024 12/31/2023 a b a b Source based on
balance sheet
reference
numbers/letters
according to the
regulatory scope
of consolidationSource based on
balance sheet
reference
numbers/letters
according to the
regulatory scopein millions of euros Amount Amount of consolidation COMMON EQUITY TIER-1 (CET1) CAPITAL: INSTRUMENTS AND RESERVES 1 Capital instruments and the related share premium accounts 29,349 4 29,031 4 – o/w instrument type 1 – o/w instrument type 2 – o/w instrument type 3 2 Retained earnings 3,140 4 3,127 4 3 Accumulated other comprehensive income (and other reserves) 49,757 4 47,903 4 EU-3a Fund for general banking risks - - 4 Amount of qualifying items referred to in Article 484(3) CRR and the related share premium accounts subject to phase out from CET1 - - 5 Minority interests (amount allowed in consolidated CET1) 219 5 205 5 EU-5a Independently reviewed interim profits net of any foreseeable charge or dividend 2,747 4 1,956 4 6 Common Equity Tier-1 (CET1) capital before regulatory adjustments 85,212 82,221 COMMON EQUITY TIER-1 (CET1) CAPITAL: REGULATORY ADJUSTMENTS 7 Additional value adjustments (negative amount) (1,088) (970) 8 Intangible assets (net of related tax liabilities) (negative amount) (5,106) 2 (4,911) 2 10 Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability where the conditions in Article 38(3) CRR are met) (negative amount) (644) 1 (799) 1 11 Fair value reserves related to gains or losses on cash flow hedges of financial instruments that are not valued at fair value (202) (294) 12 Negative amounts resulting from the calculation of expected loss amounts (210) (204) 13 Any increase in equity that results from securitized assets (negative amount) - - 14 Gains or losses on liabilities valued at fair value resulting from changes in own credit standing (234) (246) 15 Defined-benefit pension fund assets (negative amount) (98) (79) 16 Direct, indirect and synthetic holdings by an institution of own CET1 instruments (negative amount) - (0) 17 Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount) - - 18 Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution does not have a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) - - 19 Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) - - 20 Not applicable EU-20a Exposure amount of the following items which qualify for a RW of 1,250%, where the institution opts for the deduction alternative - - EU-20b – of which: qualifying holdings outside the financial sector (negative amount) - - EU-20c – of which: securitization positions (negative amount) - - EU-20d – of which: free deliveries (negative amount) - - 21 Deferred tax assets arising from temporary differences (amount above 10% threshold, net of related tax liability where the conditions in Article 38(3) of the CRR are met) (negative amount) - - 22 Amount exceeding the 17.65% threshold (negative amount) - - 23 – of which: direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities - - 25 – of which: deferred tax assets arising from temporary differences - - EU-25a Losses for the current fiscal year (negative amount) - - EU-25b Foreseeable tax charges relating to CET1 items except where the institution suitably adjusts the amount of CET1 items insofar as such tax charges reduce the amount up to which those items may be used to cover risks or losses (negative amount) - - 27 Qualifying AT1 deductions that exceed the AT1 items of the institution (negative amount) (22) (22) 27a Other regulatory adjustments (3,760) (3,449) 28 Total regulatory adjustments to Common Equity Tier-1 (CET1) capital (11,365) (10,975) 29 Common Equity Tier-1 (CET1) capital 73,847 71,246 ADDITIONAL TIER-1 (AT1) CAPITAL: INSTRUMENTS 30 Capital instruments and the related share premium accounts 31 – o/w classified as equity according to the applicable accounting standards 32 – o/w classified as liabilities according to the applicable accounting framework 33 Amount of qualifying items referred to in Article 484(4) CRR and the related share premium accounts subject to phase out from AT1 EU-33a Amount of qualifying items referred to in Article 494a(1) CRR subject to phase out from AT1 EU-33b Amount of qualifying items referred to in Article 494b(1) CRR subject to phase out from AT1 34 Qualifying Tier-1 capital included in consolidated AT1 capital (including minority interests not included in row 5) issued by subsidiaries and held by third parties 35 – of which: instruments issued by subsidiaries subject to phase out 36 Additional Tier-1 (AT1) capital before regulatory adjustments ADDITIONAL TIER-1 (AT1) CAPITAL: REGULATORY ADJUSTMENTS 37 Direct, indirect and synthetic holdings by an institution of own AT1 instruments (negative amount) - 38 Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount) - 39 Direct, indirect and synthetic holdings by the institution of the AT1 instruments of financial sector entities where the institution does not have a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) - 40 Direct, indirect and synthetic holdings by the institution of the AT1 instruments of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) (negative amount) (22) (22) 42 Qualifying T2 deductions that exceed the T2 items of the institution (negative amount) - - 43 Total regulatory adjustments to Additional Tier-1 (AT1) capital (22) (22) 44 Additional Tier-1 (AT1) capital - - 45 Tier-1 capital (T1 = CET1 + AT1) 73,847 71,246 TIER-2 (T2) CAPITAL: INSTRUMENTS 46 Capital instruments and the related share premium accounts 13,617 3 13,269 3 47 Amount of qualifying items referred to in Article 484(5) CRR and the related share premium accounts subject to phase out from T2 as described in Article 486(4) CRR - - EU-47a Amount of qualifying items referred to in Article 494a(2) CRR subject to phase out from T2 - - EU-47b Amount of qualifying items referred to in Article 494b(2) CRR subject to phase out from T2 87 3 96 3 48 Qualifying own funds instruments included in consolidated T2 capital (including minority interests and AT1 instruments not included in rows 5 or 34) issued by subsidiaries and held by third parties - - 49 • of which: instruments issued by subsidiaries subject to phase out - - 50 Credit risk adjustments 306 611 51 Tier-2 (T2) capital before regulatory adjustments 14,009 13,976 TIER-2 (T2) CAPITAL: REGULATORY ADJUSTMENTS 52 Direct, indirect and synthetic holdings by an institution of own T2 instruments and subordinated loans (negative amount) (25) (25) 53 Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount) - - 54 Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities where the institution does not have a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) - - 55 Direct, indirect and synthetic holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) (negative amount) (1,775) (1,786) EU-56b Other regulatory adjustments to T2 capital - - 57 Total regulatory adjustments to Tier-2 (T2) capital (1,800) (1,811) 58 Tier-2 (T2) capital 12,210 12,165 59 Total capital (TC = T1 + T2) 86,057 83,411 60 Total risk exposure amount 456,591 457,606 CAPITAL RATIOS AND REQUIREMENTS, INCLUDING BUFFERS 61 Common Equity Tier-1 (CET1) capital 16.17% 15.57% 62 Tier-1 capital 16.17% 15.57% 63 Total equity 18.85% 18.23% 64 Total CET1 capital requirements of the institution 10.08% 9.60% 65 – of which: capital conservation buffer requirement 2.50% 2.50% 66 – of which: countercyclical buffer requirement 0.90% 0.47% 67 – of which: systemic risk buffer requirement 0.00% 0.00% EU-67a – of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer 1.00% 1.00% 68 Common Equity Tier-1 capital (as a percentage of risk exposure amount) available after compliance with minimum capital requirements) 8.60% 8.07% NATIONAL MINIMA (IF DIFFERENT FROM BASEL III) Amounts below the thresholds for deduction (before risk weighting) 72 Direct and indirect holdings of own funds and eligible liabilities of financial sector entities where the institution does not have a significant investment in those entities (amount below 10% threshold and net of eligible short positions) 1,010 947 73 Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount below the 17.65% threshold and net of eligible short positions) 2,635 2,441 75 Deferred tax assets arising from temporary differences (amount below 17.65% threshold, net of related tax liability where the conditions in Article 38(3) of the CRR are met) 2,726 2,636 APPLICABLE CAPS ON THE INCLUSION OF PROVISIONS IN TIER-2 76 Credit risk adjustments included in T2 in respect of exposures subject to standardized approach (prior to the application of the cap) - - 77 Cap on inclusion of credit risk adjustments in T2 under standardized approach 1,741 1,954 78 Credit risk adjustments included in T2 in respect of exposures subject to internal ratings-based approach (prior to the application of the cap) 306 611 79 Cap on inclusion of credit risk adjustments in T2 under internal ratings-based approach 1,194 1,115 CAPITAL INSTRUMENTS SUBJECT TO PHASE-OUT ARRANGEMENTS (ONLY APPLICABLE BETWEEN JANUARY 1, 2014 AND JANUARY 1, 2022) 80 Current cap on CET1 instruments subject to phase out arrangements - - 81 Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) - - 82 Current cap applicable on AT1 instruments subject to phase out - - 83 Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) - - 84 Current cap applicable on T2 instruments subject to phase out - - 85 Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) 10 10 in millions of euros 12/31/2024
Basel III12/31/2023
Basel IIIAT1 capital instruments ineligible but benefiting from a grandfathering clause - - Holdings of AT1 instruments of financial sector entities more than 10%-owned - - Transitional adjustments applicable to AT1 capital - - ADDITIONAL TIER-1 (AT1) CAPITAL - - in millions of euros 12/31/2024
Basel III12/31/2023
Basel IIIEligible Tier-2 capital instruments 13,617 13,269 Own Tier-2 instruments (25) (25) Tier-2 capital instruments ineligible but benefiting from a grandfathering clause 87 96 Holdings of Tier-2 instruments of financial sector entities more than 10%-owned (1,775) (1,786) Transitional adjustments applicable to Tier-2 capital - - Excess provision over expected losses 306 611 TIER-2 CAPITAL 12,210 12,165 Issuer Issue date Maturity date Currency Amount in original
currency (in millions)Outstandings (in
millions of euros)Prudential net
outstandings (in
millions of euros)BPCE 04/16/2014 04/16/2029 GBP 750 907 779 BPCE 07/25/2014 06/25/2026 EUR 701 350 104 BPCE 07/25/2014 06/25/2026 EUR 1,050 525 156 BPCE 09/15/2014 03/15/2025 USD 1,250 1,207 49 BPCE 01/30/2015 01/30/2025 JPY 27,200 167 3 BPCE 01/30/2015 01/30/2025 JPY 13,200 81 1 BPCE 02/17/2015 02/17/2027 EUR 480 240 101 BPCE 02/17/2015 02/17/2027 EUR 371 371 158 BPCE 03/24/2015 03/12/2025 EUR 375 375 15 BPCE 04/17/2015 04/17/2035 USD 270 261 261 BPCE 04/29/2015 04/17/2035 USD 100 97 97 BPCE 04/29/2015 04/17/2035 USD 30 29 29 BPCE 06/01/2015 06/01/2045 USD 130 126 126 BPCE 09/29/2015 09/29/2025 CHF 100 53 8 BPCE 12/11/2015 12/11/2025 JPY 25,100 154 29 BPCE 12/11/2015 12/11/2025 JPY 500 3 1 BPCE 03/17/2016 03/17/2031 EUR 60 60 60 BPCE 03/17/2016 03/17/2036 USD 150 145 145 BPCE 04/01/2016 04/01/2026 USD 750 724 181 BPCE 04/22/2016 04/22/2026 EUR 750 750 196 BPCE 05/03/2016 05/03/2046 USD 200 193 193 BPCE 07/19/2016 07/19/2026 EUR 696 696 215 BPCE 07/13/2016 07/13/2026 JPY 17,300 106 33 BPCE 10/13/2021 01/13/2042 EUR 900 900 900 BPCE 10/13/2021 10/13/2046 EUR 850 850 850 BPCE 10/19/2021 10/19/2042 USD 750 724 724 BPCE 10/19/2021 10/19/2032 USD 1,000 966 966 BPCE 12/01/2021 11/30/2032 GBP 500 605 605 BPCE 12/16/2021 12/16/2031 JPY 74,600 458 458 BPCE 12/16/2021 12/16/2036 JPY 5,800 36 36 BPCE 01/14/2022 01/14/2037 USD 800 773 773 BPCE 02/02/2022 02/02/2034 EUR 1,000 1,000 1,000 BPCE 03/02/2022 03/02/2032 EUR 500 500 500 BPCE 07/07/2022 07/07/2032 JPY 26,600 163 163 BPCE 12/15/2022 12/15/2032 JPY 8,400 52 52 BPCE 01/25/2023 01/25/2035 EUR 1,500 1,500 1,500 BPCE 06/01/2023 06/01/2033 EUR 500 500 500 BPCE 01/18/2024 01/18/2035 USD 900 869 869 BPCE 02/26/2024 02/26/2036 EUR 500 500 500 BPCE 03/08/2024 03/08/2034 SGD 400 283 283 TOTAL 18,300 13,617 Details of debt instruments recognized as Tier-2 capital, as well as their characteristics, as required by Implementing Regulation No. 1423/ 2013 are published at the following address: https://groupebpce.com/en/investors/results-and-publications/pillar-iii.
EU CCyb1 – Geographic distribution of credit exposures relevant for the calculation of the countercyclical capital buffer
12/31/2024 a b c d e f g h i j k l m General credit
exposuresRelevant credit
exposures – Market
riskCapital requirements in millions of euros Exposure
value
under the
standardized
approachExposure
value
under the
IRB
approachSum of
long and
short
positions
of trading
book
exposures
for SAValue of
trading
book
exposures for
internal
modelsSecuritiz
ation
exposures Value
at Risk
for the
banking
bookTotal
exposure
valueRelevant
credit
risk
exposures –
Credit
riskRelevant credit
exposures –
Market
riskRelevant
credit
exposures –
Securitization
positions
in the non-
trading
bookOverall Risk-
Weighted AssetsCapital
requirement
weights (%)Counter
cyclical
buffer
rate (%)010 BREAKDOWN BY COUNTRY Armenia - 1 - - - 1 0 - - 0 0 0.00% 1.50% Australia 35 2,599 32 1 732 3,399 96 1 10 106 1,327 0.35% 1.00% Belgium 1,692 2,650 79 1,628 - 6,048 208 8 - 217 2,706 0.72% 1.00% Bulgaria 0 2 - - - 2 0 - - 0 0 0.00% 2.00% Chile - 1,838 0 - - 1,838 53 0 - 53 661 0.18% 0.50% Cyprus 0 10 - - - 10 0 - - 0 1 0.00% 1.00% Czech Republic 12 15 1 5 - 33 1 0 - 1 15 0.00% 1.25% Germany 906 2,471 268 2,463 898 7,007 141 18 11 170 2,130 0.57% 0.75% Denmark 241 293 38 126 - 697 33 1 - 33 418 0.11% 2.50% Estonia 1 0 3 - - 4 0 - - 0 1 0.00% 1.50% France 140,823 675,495 7,402 5,548 5,011 834,279 24,412 76 102 24,591 307,385 82.02% 1.00% United Kingdom 1,345 9,198 312 110 1,097 12,063 310 13 17 341 4,267 1.14% 2.00% Hong Kong 33 3,408 12 - 254 3,707 106 0 4 110 1,375 0.37% 1.00% Croatia 3 1 - - - 3 0 - - 0 2 0.00% 1.50% Hungary 9 103 5 - - 117 3 0 - 3 43 0.01% 0.50% Ireland 298 3,156 201 0 632 4,286 88 8 9 104 1,306 0.35% 1.50% Iceland - 1 - - - 1 0 - - 0 0 0.00% 2.50% Korea, Republic of 18 152 485 124 - 779 12 1 - 13 159 0.04% 1.00% Lithuania 0 1 2 - - 2 0 - - 0 0 0.00% 1.00% Luxembourg 1,296 10,830 103,105 688 830 116,750 505 9 8 521 6,515 1.74% 0.50% Latvia 0 1 1 - - 2 0 - - 0 0 0.00% 0.50% Netherlands 1,602 4,389 193 643 983 7,810 185 11 34 231 2,883 0.77% 2.00% Norway 100 501 13 27 - 641 15 0 - 16 196 0.05% 2.50% Romania 10 10 - - - 19 1 - - 1 10 0.00% 1.00% Sweden 77 264 9 40 - 389 12 1 - 13 163 0.04% 2.00% Slovenia 2 0 - - - 2 0 - - 0 2 0.00% 0.50% Slovakia 22 1 1 0 - 24 1 0 - 1 13 0.00% 1.50% Other countries weighted at 0% 19,309 66,920 5,772 2,534 11,143 105,678 3,178 97 181 3,456 43,194 11.53% 0.00% 020 OVERALL 167,832 784,308 117,933 13,938 21,581 1,105,593 29,362 245 376 29,982 374,771 100.00% 12/31/2023 a b c d e f g h i j k l m General credit
exposuresRelevant credit
exposures – Market
riskCapital requirements in millions of euros Exposure
value
under the
standardiz
ed
approachExposure
value
under the
IRB
approachSum of
long and
short
positions
of trading
book
exposures
for SAValue of
trading
book
exposur
es for
internal
modelsSecuritiz
ation
exposur
es Value
at Risk
for the
non-
trading
bookTotal
exposure
valueRelevant
credit
risk
exposur
es –
Credit
riskRelevant
credit
exposur
es –
Market
riskRelevant
credit
exposures
–
Securitization
positions
in the non-
trading
bookOverall Weighted
-
exposure
amountCapital
requireme
nt weights
(%)Counterc
yclical
buffer
rate (%)010 BREAKDOWN BY COUNTRY Australia 67 2,060 26 0 582 2,735 77 0 8 85 1,064 0.29% 1.00% Bulgaria 0 2 0 0 0 2 0 0 0 0 0 0.00% 2.00% Cyprus 0 12 0 0 0 12 0 0 0 0 2 0.00% 0.50% Czech
Republic6 10 0 0 0 17 1 0 0 1 8 0.00% 2.00% Germany 1,018 2,110 351 2,306 919 6,703 142 19 16 178 2,221 0.60% 0.75% Denmark 251 165 16 74 0 506 24 1 0 25 313 0.08% 2.50% Estonia 4 0 25 0 0 29 0 0 0 0 4 0.00% 1.50% France 155,187 655,152 4,119 6,384 5,724 826,565 24,315 48 117 24,480 305,998 83.11% 0.50% United
Kingdom812 8,096 215 79 891 10,093 285 7 11 303 3,792 1.03% 2.00% Hong Kong 37 3,257 32 0 177 3,503 85 1 4 90 1,121 0.30% 1.00% Croatia 3 18 3 0 0 23 1 0 0 1 10 0.00% 1.00% Ireland 349 3,853 186 3 695 5,086 91 12 10 113 1,407 0.38% 1.00% Iceland 0 50 0 0 0 50 1 0 0 1 14 0.00% 2.00% Lithuania 0 1 6 0 0 7 0 0 0 0 0 0.00% 1.00% Luxembourg 1,550 8,462 81,294 686 793 92,785 491 6 7 505 6,307 1.71% 0.50% Netherlands 1,830 4,032 222 506 1,209 7,799 189 14 39 241 3,018 0.82% 1.00% NORWAY 119 447 17 1 0 584 17 1 0 18 222 0.06% 2.50% Romania 10 10 0 0 0 20 1 0 0 1 11 0.00% 1.00% Sweden 86 350 17 23 0 477 23 1 0 24 301 0.08% 2.00% Slovakia 18 75 1 0 0 94 3 0 0 3 43 0.01% 1.50% Slovenia 2 0 0 0 0 3 0 0 0 0 2 0.00% 0.50% Other countries weighted at 0% 21,075 61,175 4,890 2,686 9,712 99,537 3,176 61 150 3,387 42,341 11.50% 0.00% 020 Overall 182,424 749,338 91,418 12,748 20,701 1,056,629 28,924 170 362 29,456 368,199 100.00% a b c d e EU e1 EU e2 f g h 12/31/2024 Risk category Category level AVA –
Valuation uncertaintyCategory AVA
in millions of eurosEquities Interest
ratesForeign
exchangeCredit Commodities Unearned
credit
spreads
AVAInvestment
and
funding
costs AVATotal AVA
category
post-
diversificationo/w total
core
approach in
the trading
booko/w total
core
approach in
the banking
bookMarket price uncertainty 636 52 3 52 2 13 50 404 70 333 Close-out costs 218 68 5 89 1 15 2,515 199 127 72 Concentrated positions 79 7 999 42 - 129 72 57 Early termination - - - - - - - - Model risk 138 36 30 27 318 60 12,370 159 139 20 Operational risk 43 8 0 8 0 60 19 41 Future administrative costs 39 48 7 33 10 138 122 16 TOTAL ADDITIONAL VALUATION
ADJUSTMENTS (AVAS)1,088 549 539 a b c d e EU e1 EU e2 f g h 12/31/2023 Risk category Category level AVA –
Valuation uncertaintyCategory AVA
in millions of eurosEquities Interest
ratesForeign
exchangeCredit Commodities Unearned
credit
spreads
AVAInvestment
and funding
costs AVATotal AVA
category
post-
diversificationo/w total
core
approach in
the trading
booko/w total
core
approach in
the banking
bookMarket price uncertainty 564 42 4 81 2 44 55 397 108 289 Close-out costs 112 36 4 113 1 35 - 150 83 67 Concentrated positions 78 5 2,169 43 - 129 71 59 Early termination - - - - - - - - Model risk 89 7 28 35 - 57 - 108 99 9 Operational risk 34 5 0 15 0 54 13 42 Future administrative costs 28 44 17 39 3 131 130 1 TOTAL ADDITIONAL VALUATION
ADJUSTMENTS (AVAS)970 504 466 The leverage ratio compares Tier-1 capital to an exposure calculated quarterly on the basis of the balance sheet and off-balance sheet assets assessed using a prudential approach. Derivatives and repurchase agreements are subject to specific restatements. The commitments given are allocated a conversion factor in accordance with Article 429 (7) of the CRR2.
Exposures for leverage ratio purposes under
the CRRa b in millions of euros 12/31/2024 12/31/2023 ON-BALANCE SHEET EXPOSURES (EXCLUDING DERIVATIVES AND SFTS) 1 On-balance sheet items (excluding derivatives, SFTs, but including collateral) 1,315,096 1,298,113 2 Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the applicable accounting framework - - 3 (Deductions of receivables assets for cash variation margin provided in derivatives transactions) (8,833) (9,958) 4 (Adjustment for securities received under securities financing transactions that are recognized as an asset) - - 5 (General credit risk adjustments to on-balance sheet items) - - 6 (Asset amounts deducted in determining Tier-1 capital) (7,430) (7,446) 7 Total on-balance sheet exposures (excluding derivatives and SFTs) 1,298,833 1,280,710 DERIVATIVE EXPOSURES 8 Replacement cost associated with SA-CCR derivatives transactions (i.e. net of eligible cash variation margin) 16,680 15,321 EU-8a Derogation for derivatives: replacement costs contribution under the simplified standardized approach - - 9 Add-on amounts for potential future exposure associated with SA-CCR derivatives transactions 30,904 25,986 EU-9a Derogation for derivatives: Potential future exposure contribution under the simplified standardized approach - - EU-9b Exposure determined under original exposure method - - 10 (Exempted CCP leg of client-cleared trade exposures) (SA-CCR) - - EU-10a (Exempted CCP leg of client-cleared trade exposures) (simplified standardized approach) - - EU-10b (Exempted CCP leg of client-cleared trade exposures) (original exposure method) - - 11 Adjusted effective notional amount of written credit derivatives 31,115 45,199 12 (Adjusted effective notional offsets and add-on deductions for written credit derivatives) (27,473) (42,495) 13 Total derivative exposures 51,227 44,011 SECURITIES FINANCING TRANSACTION (SFT) EXPOSURES 14 Gross SFT assets (with no recognition of netting), after adjustment for sales accounting transactions 84,754 83,437 15 (Netted amounts of cash payables and cash receivables of gross SFT assets) - - 16 Counterparty credit risk exposure for SFT assets 8,396 8,396 EU-16a Derogation for SFTs: Counterparty credit risk exposure in accordance with Articles 429e(5) and 222 of the CRR - - 17 Agent transaction exposures - - EU-17a (Exempted CCP leg of client-cleared SFT exposure) - - 18 Total securities financing transaction exposures 93,150 91,833 OTHER OFF-BALANCE SHEET EXPOSURES 19 Off-balance sheet exposures at gross notional amount 223,361 214,747 20 (Adjustments for conversion to credit equivalent amounts) (123,631) (118,086) 21 (General provisions associated with off-balance sheet exposures deducted in determining Tier-1 capital) - - 22 Off-balance sheet exposures 99,730 96,661 EXCLUDED EXPOSURES EU-22a (Exposures excluded from the leverage ratio total exposure measure in accordance with point (c) of Article 429a(1) of the CRR) (4,028) (4,028) EU-22b (Exposures exempted in accordance with point (j) of Article 429a(1) of the CRR (on and off balance sheet)) (103,067) (95,726) EU-22c (Excluded exposures of public development banks (or units) - Public sector investments) - - EU-22d (Excluded exposures of public development banks (or units) - Promotional loans) - - EU-22e (Excluded passing-through promotional loan exposures by non-public development banks (or units)) - - EU-22f (Excluded guaranteed parts of exposures arising from export credits) - - EU-22g (Excluded excess collateral deposited at triparty agents) - - EU-22h (Excluded CSD related services of CSD/institutions in accordance with point (o) of Article 429a(1) of the CRR) - - EU-22i (Excluded CSD related services of designated institutions in accordance with point (p) of Article 429a(1) of the CRR) - - EU-22j (Reduction of the exposure value of pre-financing or intermediate loans) - - EU-22k (Total exempted exposures) (107,095) (99,754) CAPITAL AND TOTAL EXPOSURE MEASURE 23 Tier-1 capital 73,847 71,246 24 Total exposure measure 1,435,845 1,413,461 LEVERAGE RATIO 25 Leverage ratio (in %) 5.14% 5.04% EU-25 Leverage ratio (excluding the impact of the exemption for public sector investments and promotional loans) (in %) 5.14% 5.04% 25a Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves) (in %) 5.14% 5.04% 26 Regulatory minimum leverage ratio requirement (in %) 3.00% 3.00% EU-26a Additional capital requirements to address the excessive leverage risk (%) 0.00% 0.00% EU-26b Leverage ratio buffer requirement (in %) 0.00% 0.00% 27 Leverage ratio buffer requirement (in %) 0.50% 0.50% EU-27a Overall leverage ratio requirement (in %) 3.50% 3.50% CHOICE OF TRANSITIONAL ARRANGEMENTS AND RELEVANT EXPOSURES EU-27b Choice on transitional arrangements for the definition of the capital measure DISCLOSURE OF MEAN VALUES 28 Mean of daily values of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivable 119,974 107,059 29 Quarter-end value of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables 84,754 83,437 30 Total exposures (including the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) 1,471,065 1,437,083 30a Total exposures (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) 1,471,065 1,437,083 31 Leverage ratio (including the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) 5.02% 4.96% 31a Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) 5.02% 4.96% EU LR3 – LRSpL: Breakdown of balance sheet exposures (excluding derivatives, SFTS and exempted exposures)
a b 12/31/2024 12/31/2023 in millions of euros Exposures for
leverage ratio
purposes under the
CRRExposures for
leverage ratio
purposes under the
CRREU-1 TOTAL ON-BALANCE SHEET EXPOSURES (EXCLUDING DERIVATIVES, SFT AND EXEMPTED EXPOSURES), OF WHICH: 1,199,719 1,188,895 EU-2 Trading book exposures 86,759 64,854 EU-3 Banking book exposures, of which: 1,112,961 1,124,042 EU-4 Covered bonds 2,749 2,405 EU-5 Exposures considered as sovereign 254,768 225,360 EU-6 Exposures to regional governments, multi-development banks, international organizations and public sector entities not treated as sovereigns 16,093 61,740 EU-7 Institutions 16,557 15,906 EU-8 Exposures secured by a real estate mortgage 430,598 427,914 EU-9 Retail exposures 115,139 115,247 EU-10 Corporate customers 203,966 197,892 EU-11 Exposures in default 20,076 19,049 EU-12 Other exposures (e.g. equity, securitizations, and other non-credit obligation assets) 53,014 58,529 a b c d e in millions of euros 12/31/2024 09/30/2024 06/30/2024 03/31/2024 12/31/2023 OWN FUNDS AND ELIGIBLE LIABILITIES, RATIOS AND COMPONENTS OF THE RESOLUTION GROUP 1 TLAC own funds and eligible liabilities 122,069 120,657 120,416 119,622 116,207 2 Risk-weighted assets (RWA) 456,591 446,184 458,329 458,996 457,606 3 TLAC ratio (in % of RWA) 26.73% 27.04% 26.27% 26.06% 25.39% 4 Leverage exposure measure 1,435,845 1,427,943 1,422,570 1,413,789 1,413,461 5 TLAC ratio (in % of leverage exposure) 8.50% 8.45% 8.46% 8.46% 8.22% 6a Does the exemption from subordination allowed by Article 72b(4) of Regulation (EU) No. 575/2013 apply? (5% exemption) n.a n.a n.a n.a n.a 6b Aggregate amount of permitted non-subordinated eligible liabilities instruments if the subordination discretion as per Article 72b(3) of Regulation (EU) No. 575/2013 is applied (max 3.5% exemption) n.a n.a n.a n.a n.a 6c If a capped subordination exemption applies under Article 72b(3) of Regulation (EU) No. 575/2013, the amount of funding issued that ranks pari passu with excluded liabilities and that is recognized under row 1, divided by funding issued that ranks pari passu with excluded liabilities and that would be recognized under row 1 if no cap was applied (in %) n.a n.a n.a n.a n.a 12/31/2024 b in millions of euros Capital requirements and
eligible liabilities
applicable to EISm (TLAC)OWN FUNDS AND ELIGIBLE LIABILITIES AND ADJUSTMENTS 1 Common Equity Tier-1 (CET1) capital 73,847 2 Additional Tier-1 (AT1) capital - 6 Tier-2 (T2) capital 12,210 11 TLAC eligible own funds 86,057 OWN FUNDS AND ELIGIBLE LIABILITIES: NON-REGULATORY CAPITAL ITEMS 12 Eligible liabilities instruments issued directly by the resolution entity that are subordinated to excluded liabilities (not grandfathered) 27,825 EU-12a Eligible liabilities instruments issued by other entities within the resolution group that are subordinated to excluded liabilities (not grandfathered) EU-12b Eligible liabilities instruments that are subordinated to excluded liabilities, issued prior to 06/27/2019 (subordinated grandfathered) 4,783 13 Eligible liabilities that are not subordinated to excluded liabilities (not grandfathered pre cap) EU-13a Eligible liabilities that are not subordinated to excluded liabilities issued prior to 06/27/2019 (pre-cap) 14 Amount of non-subordinated instruments eligible, where applicable after application of Article 72b(3) of Regulation (EU) No. 575/2013 17 TLAC-eligible liabilities items before adjustments 36,086 EU-17a - o/w subordinated liabilities OWN FUNDS AND ELIGIBLE LIABILITIES: ADJUSTMENTS TO NON-REGULATORY CAPITAL ITEMS 18 TLAC-own funds and eligible liabilities items before adjustments 122,069 19 (Deduction of exposures between MPE resolution groups) 20 (Deduction of investments in other eligible liabilities instruments) 22 TLAC-own funds and eligible liabilities after adjustments 122,069 EU-22a - o/w own funds and subordinated liabilities RISK-WEIGHTED EXPOSURE AMOUNT AND LEVERAGE RATIO EXPOSURE MEASURE OF THE RESOLUTION GROUP 23 Risk-weighted assets (RWA) 456,591 24 Total leverage exposure measure 1,435,845 RATIO OF OWN FUNDS AND ELIGIBLE LIABILITIES 25 TLAC ratio (in % of RWA) 26.73% EU-25a - o/w own funds and subordinated liabilities 26 TLAC ratio (in % of leverage exposure) 8.50% EU-26a - o/w own funds and subordinated liabilities 27 CET1 capital (as a percentage of RWA) available after meeting the resolution group’s requirements 4.33% 28 Overall institution-specific capital buffer requirement 4.40% 29 - o/w capital conservation buffer requirement 2.50% 30 - o/w countercyclical buffer requirement 0.90% 31 - o/w systemic risk buffer requirement 1.00% EU-31a - o/w Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer 1.00% EU-32 Total amount of excluded liabilities referred to in Article 72a(2) of Regulation (EU) No. 575/2013 438,822 12/31/2023 b in millions of euros Capital requirements and
eligible liabilities
applicable to EISm (TLAC)OWN FUNDS AND ELIGIBLE LIABILITIES AND ADJUSTMENTS 1 Common Equity Tier-1 (CET1) capital 71,246 2 Additional Tier-1 (AT1) capital - 6 Tier-2 (T2) capital 12,165 11 TLAC eligible own funds 83,411 OWN FUNDS AND ELIGIBLE LIABILITIES: NON-REGULATORY CAPITAL ITEMS 12 Eligible liabilities instruments issued directly by the resolution entity that are subordinated to excluded liabilities (not grandfathered) 23,124 EU-12a Eligible liabilities instruments issued by other entities within the resolution group that are subordinated to excluded liabilities (not grandfathered) EU-12b Eligible liabilities instruments that are subordinated to excluded liabilities, issued prior to 06/27/2019 (subordinated grandfathered) 5,758 EU-12c Tier-2 instruments with a residual maturity of at least one year to the extent they do not qualify as Tier-2 items 3,972 13 Eligible liabilities that are not subordinated to excluded liabilities (not grandfathered pre cap) EU-13a Eligible liabilities that are not subordinated to excluded liabilities issued prior to 06/27/2019 (pre-cap) 14 Amount of non-subordinated instruments eligible, where applicable after application of Article 72b(3) of Regulation (EU) No. 575/2013 17 TLAC-eligible liabilities items before adjustments 32,795 EU-17a – of which: subordinated liabilities OWN FUNDS AND ELIGIBLE LIABILITIES: ADJUSTMENTS TO NON-REGULATORY CAPITAL ITEMS 18 Eligible own funds and liabilities before adjustments 116,207 19 (Deduction of exposures between MPE resolution groups) - 20 (Deduction of investments in other eligible liabilities instruments) - 22 TLAC-own funds and eligible liabilities after adjustments 116,207 EU-22a – of which: own funds and subordinated liabilities 116,206.6961 RISK-WEIGHTED EXPOSURE AMOUNT AND LEVERAGE RATIO EXPOSURE MEASURE OF THE RESOLUTION GROUP 23 Total risk exposure amount (TREA) 457,606 24 Total exposure measure (TEM) 1,413,461 RATIO OF OWN FUNDS AND ELIGIBLE LIABILITIES 25 Own funds and eligible liabilities as a percentage of TREA 25.39% EU-25a – of which: own funds and subordinated liabilities 26 Own funds and eligible liabilities as a percentage of TEM 8.22% EU-26a – of which: own funds and subordinated liabilities 0 27 – CET1 (as a percentage of TREA) available after meeting the resolution group’s requirements 3.41% 28 Overall institution-specific capital buffer requirement 3.98% 29 – of which: capital conservation buffer requirement 2.50% 30 – of which: countercyclical buffer requirement 0.47% 31 – of which: systemic risk buffer requirement 0.01% EU-31a – of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer 1.00% EU-32 Total amount of excluded liabilities referred to in Article 72a(2) of Regulation (EU) No. 575/2013 566,722 The hierarchy of creditors for the components of the TLAC is as follows in order of priority of repayment: senior non-preferred debt, subordinated debt eligible for issuance as Tier-2 capital and subordinated debt eligible for issuance as additional Tier-1 capital.
The eligible liabilities and their characteristics are published at the following address: https://www.groupebpce.com/en/investors/results-and-publications/pillar-iii.
12/31/2024 Hierarchy in the event of insolvency TOTAL 1 3 7 in millions of euros (lowest rank) (highest rank) Description of insolvency rank CET1 capital Tier 2 Senior non-
preferred debtLiabilities and own funds 73,847 17,649 36,393 127, 888 of which: excluded liabilities Liabilities and own funds less excluded liabilities 73,847 17,649 36,393 127,888 Of which instruments eligible for the TLAC ratio 73,847 15,545 32,608 122,000 of which: residual maturity ≥ 1 year < 2 years 4,807 6,382 11,189 of which: residual maturity ≥ 2 years < 5 years 4,883 13,687 18,570 of which: residual maturity ≥ 5 years < 10 years 5,755 12,539 18,294 of which: residual maturity ≥ 10 years, but excluding perpetual securities 1,632 - 1,632 of which: perpetual securities 73,847 73,847 12/31/2023 Hierarchy in the event of insolvency TOTAL 1 3 7 in millions of euros (lowest rank) (highest rank) Description of insolvency rank (free text) CET1 capital
Tier 2Senior non-
preferred debtLiabilities and own funds 71,246 18,390 32,423 50,813 of which: excluded liabilities - Liabilities and own funds less excluded liabilities 71,246 18,390 32,423 50,813 Of which instruments eligible for the TLAC ratio 71,246 16,137 28,882 45,019 of which: residual maturity ≥ 1 year < 2 years - 2,008 2,202 4,210 of which: residual maturity ≥ 2 years < 5 years - 4,138 14,330 18,468 of which: residual maturity ≥ 5 years < 10 years - 4,240 10,214 14,454 of which: residual maturity ≥ 10 years, but excluding perpetual securities 6,661 2,136 8,797 of which: perpetual securities 71,246 - - 71,246 -
5.1 Foreword
The Group Risk division strengthened its risk management framework in 2024, particularly for Real Estate Professionals and Retail Professionals. In addition, in line with the difficulties encountered by the commercial real estate sector, reinforced monitoring has been implemented in this sector (dedicated ad hoc study, reporting of risk areas observed locally by the institutions, etc.).
-
5.2 Credit risk management
- defining and revising the Group’s risk management frameworks through the development of the Group’s credit risk policies;
- defining the principles of Risk division through individual limits by counterparty, sectoral frameworks and countries and monitoring compliance;
- analyzing loan granting applications for amounts exceeding individual customer limits or for transactions of a particular nature or which would deviate from the principles of the Group credit policy or which are not delegated by the Group’s subsidiaries;
- examining the main files managed in the Watchlist and proposing a provisioning level for defaulted files;
- assessing and controlling the level of credit risk at Group level and, more generally, monitoring the various portfolios by type of customers, asset class and sector;
- implementing the standards and methods for risk taking and management within the Group’s consolidated scope in accordance with regulations;
- participating in the development and adequacy of risk measurement and management systems;
- coordinating the credit risk functions, in particular through very frequent audio-conferences, national days, regional platforms or thematic working groups;
- building and managing credit risk applications.
Credit risk management
The overall credit risk policy is governed in particular by the risk appetite framework, structured around the definition of the level of risk and risk appetite indicators. The balance between the search for profitability and the level of risk accepted is reflected in Groupe BPCE’s credit risk profile and in the Group’s credit risk policies. Groupe BPCE refrains from engaging in activities over which it has insufficient control. Activities with high risk-reward profiles are identified and strictly controlled.
In general, Groupe BPCE’s credit approval process is based first and foremost on the customer’s ability to repay the loan, i.e. future cash flows, with clearly identified sources and channels and a reasonably realistic probability of occurrence.
Credit risk measurement relies on internal rating systems tailored to each category of customer and transaction. The Group Risk division is responsible for defining and verifying the performance of these rating systems.
An internal rating methodology common to all Groupe BPCE institutions (specific to each customer segment) is applied for “individual and professional customers”, as well as for “corporate customers”, “real estate professionals”, “project financing”, “central banks and other sovereign exposures”, “central governments”, “public-sector and similar entities” and “financial institutions”.
A dedicated governance structure is in place for the construction of all credit risk management, granting and classification systems.
Each standard, policy, system or method is the focus of workshops, organized and led by the Group Risk division teams, made up of Group representatives. The purpose of these workshops is to define the rules and expectations for each topic addressed, as it relates to the Group’s risk appetite and regulatory constraints. These topics are then decided by a Group committee made up of executive managers.
Compliance with regulatory and internal caps and limits is regularly checked by the Group Risk and Compliance Committee and the Risk Committees of the Supervisory Board. Each institution is responsible for ensuring compliance with internal limits.
The Group Risk division also defines, for all institutions, the common framework of Level 2 permanent controls (CPN2) for credit risks and contributes to the coordination of Level 1 controls.
The Risk function is organized according to the principle of subsidiarity with a strong functional link: • each institution in Groupe BPCE has a Risk division covering credit and counterparty risks. Each institution manages its risks in accordance with Group standards and prepares a risk report every six months; • each Head of Risk is in close contact with the Group Chief Risk Officer. The latter reports to the Chairman of the Management Board of Groupe BPCE and is a member of the Executive Management Committee. The supervision of grants and the monitoring of portfolios declined or adapted in each Group institution are supervised within a system made up of: • credit risk policies and sector policies on credit;
• Group internal caps, internal caps for institutions in the Banque Populaire and Caisse d’Epargne networks and all BPCE subsidiaries;
• a set of Group internal limits covering the major categories of counterparties (a company made up of a parent and its subsidiaries) on a consolidated basis, for the main asset classes excluding retail, supplemented as needed by local limits; predominantly based on the internal rating approach, these methodologies are used to define the maximum risk that Groupe BPCE is willing to take;
• at each Group institution, a pro-con analysis or counter-analysis procedure involving the Risk function, which holds the right to veto decisions, calling on the higher-level Credit Committee for arbitration where necessary, or the duly authorized representative.
The requirement was also maintained for the operational integration of the main standards, rules and policies in institutions in order to guarantee uniform implementation within the Group.
The 2024 fiscal year, in a context of higher interest rates with inflation appearing to slow down. Geopolitical uncertainties as well as economic caution thwarted business ventures, leading to lower production of loans. The number of defaults in France has also increased significantly and is back to pre-Covid-19 levels. The commercial real estate sector was also strongly impacted by the economic situation, due in particular to an increase in the price of credit for individual customers and rising prices in new buildings given the increase in construction costs. Reinforced monitoring of this sector has been put in place by the Group Risk division.
-
5.3 Risk measurement and internal ratings
Current situation
12/31/2024 Customer segment Banque
Populaire
networkCaisse d’Epargne
networkCrédit Foncier/
Banque Palatine/
BPCE
International
subsidiariesNatixis BPCE SA Central banks and other sovereign exposures Standard** Standard Standard Standard** Standard** Central administrations Standard** Standard Standard Standard** Standard** Public sector and similar entities Standard Standard Standard Standard Standard Financial institutions IRBF Standard Standard IRBA IRBF Corporate customers (Rev.* >€3m) IRBF/Standard IRBF/Standard Standard IRBA Standard Retail IRBA IRBA Standard Standard Standard* The Oney subsidiary is approved for credit models applicable to retail customers in France. The Portugal, Spain, Russia, Hungary and Poland scopes use the standardized approach.
12/31/2024 12/31/2023 EAD EAD In % Standard IRBF IRBA Standard IRBF IRBA Central banks and other sovereign exposures 100% 0% 0% 31% 44% 25% Central administrations 90% 0% 9% 41% 31% 28% Public sector and similar entities 100% 0% 0% 99% 0% 0% Financial institutions 43% 16% 41% 49% 13% 38% Corporate customers 35% 17% 48% 39% 23% 38% Retail 7% 0% 93% 7% 0% 93% OVERALL 41% 6% 52% 29% 17% 55% -
5.4 Use of credit risk mitigation techniques
Credit risk mitigation techniques are widely used within the Group and are divided into real guarantees and personal guarantees.
A distinction is made between guarantees having an actual impact on collections in the event of hardships and guarantees recognized by the supervisory authority in the weighting of exposures used to reduce capital consumption. For example, a personal and joint guarantee provided in due form by a company director who is a customer of the Group, and collected in accordance with regulations, may be effective without being eligible as a statistical risk mitigation factor.
In some cases, the Group’s institutions choose, in addition to employing risk mitigation techniques, to take opportunities to sell portfolios of disputed loans, particularly when the techniques used are less effective or non-existent.
Credit derivatives are also used to reduce risks, and apply almost exclusively to the Corporate customers asset class (and mainly Natixis).
Definition of guarantees
A real guarantee involves one or more solidly measured movable or immovable assets that belong to the debtor or a third party. This guarantee consists of granting the creditor a real right to said asset (mortgage, pledge of real property, pledge of listed liquid securities, pledge of listed liquid merchandise with or without divestiture, pledge, third party guarantee, etc.).
-
5.5 Quantitative information
Information on credit risk within Groupe BPCE
Groupe BPCE’s total gross exposures amounted to more than €1,511 billion on December 31, 2024, up by €24 billion.
The gross exposures are very predominantly located in Europe, especially in France, for all asset classes (70% of corporates).
12/31/2024 12/31/2023 Concentration by borrower Distribution
Gross amount/
Total major risks*Weighting in relation
to capital
Gross amount/
Capital**Distribution
Gross amount/
Total major risks**Weighting in relation
to capital
Gross amount/
Capital**No. 1 borrower 6.4% 21.9% 6.5% 21.1% Top 10 borrowers 23.4% 79.2% 23.2% 75.1% Top 50 borrowers 53.1% 180.0% 51.4% 166.7% Top 100 borrowers 70.4% 238.6% 69.1% 224.2% The percentage of the Top 100 borrowers was slightly up over the fiscal year and did not show any particular concentration.
In 2024, the cost of risk amounted to €2,061 million, up 19% compared to a low basis of comparison in 2023. It can be broken down as follows:
- on performing loans classified as Stage 1 or Stage 2: €177 million reversal provision in 2024 compared with €112 million reversed in 2023;
- provisions for performing loans classified as Stage 3 went from €1,843 million in 2023 to €2,238 million in 2024.
In 2024, Groupe BPCE’s cost of risk stood at 24 bps in relation to gross customer outstandings. It included a provision reversal on performing loans of 2 bps (compared with a reversal of 1 bp in 2023) and an allocation of 26 bps for proven risks (compared with an allocation of 22 bps in 2023). The cost of risk stood at 24 bps for the Retail Banking & Insurance division (21 bps in 2023), including a provision reversal for performing loans of 2 bps (as in 2023) and an allocation of 26 bps on outstandings with proven risk (compared with a provision of 23 bps in 2023).
The Corporate & Investment Banking cost of risk amounted to 40 bps (24 bps in 2023) including a reversal of 6 bps for provisioning of performing loans (compared with a reversal of 4 bps in 2023) and a provision of 46 bps on outstandings with proven risk (compared with a provision of 28 bps in 2023).
The ratio of non-performing loans to gross loan outstandings stood at 2.5% on December 31, 2024, up 0.1 pp from the end of December 2023.
in millions of euros 12/31/2024 12/31/2023 Gross loan outstandings to customers and credit institutions 980,988 962,725 O/w S1/S2 outstandings 956,647 939,823 O/w S3 outstandings 24,341 22,902 Ratio of non-performing/gross loan outstandings 2.5% 2.4% S1/S2 impairments recognized 5,047 5,288 S3 impairments recognized 9,703 9,122 Impairments recognized/non-performing loans 39.9% 39.8% Coverage ratio (including guarantees related to impaired outstandings) 68.2% 68.2% 12/31/2024 a b c d e f g h Gross carrying amount/nominal amount of exposures with
forbearance measuresAccumulated impairment,
accumulated negative
changes in fair value due to
credit risk and provisionsCollateral received and
financial guarantees
received on forborne
exposuresNon-performing forborne Of which in millions of euros Performing
forborneOf which
defaultedOf which
impairedOn
performing
forborne
exposuresOn non-
performing
forborne
exposurescollateral
and financial
guarantees
received on
non-
performing
exposures
with
forbearance
measures010 Loans and advances 3,620 7,260 7,260 7,260 (162) (2,171) 5,999 3,748 020 Central banks 4 4 4 (4) 030 General governments 6 3 3 3 (2) 050 Other financial companies 12 45 45 45 (1) (30) 6 5 060 Non-financial companies 1,742 3,489 3,489 3,489 (89) (1,287) 2,420 1,535 070 Households 1,860 3,719 3,719 3,719 (72) (848) 3,573 2,208 080 Debt securities 4 4 4 (4) 090 Loan commitments given 33 43 43 43 (1) (3) 34 14 100 OVERALL 3,653 7,307 7,307 7,307 (163) (2,178) 6,033 3,762 12/31/2023 a b c d e f g h Gross carrying amount/nominal amount of exposures with
forbearance measuresAccumulated impairment,
accumulated negative
changes in fair value due to
credit risk and provisionsCollateral received and
financial guarantees
received on forborne
exposuresNon-performing forborne Of which in millions of euros Performing
forborneOf which
defaultedOf which
impairedOn
performing
forborne
exposuresOn non-
performing
forborne
exposurescollateral
and financial
guarantees
received on
non-
performing
exposures
with
forbearance
measures010 Loans and advances 3,643 7,125 7,125 7,122 (133) (1,972) 5,916 3,567 020 Central banks 4 4 4 0 (4) 030 General governments 3 2 2 2 0 (2) 040 Banks 050 Other financial companies 15 75 75 75 (1) (47) 14 11 060 Non-financial companies 1,883 3,649 3,649 3,646 (64) (1,162) 2,475 1,430 070 Households 1,741 3,394 3,394 3,394 (68) (756) 3,427 2,126 080 Debt securities 8 8 8 (8) 090 Loan commitments given 273 87 87 87 (3) (5) 95 35 100 OVERALL 3,916 7,220 7,220 7,217 (136) (1,985) 6,011 3,602 12/31/2024 a b c d e f g h i j k l n o Gross carrying amount/Nominal amount Accumulated impairment, accumulated negative changes in fair
value due to credit risk and provisionsCollateral and
financial
guarantees
receivedPerforming exposures Non-performing exposures Performing exposures –
accumulated impairment
and provisionsNon-performing exposures –
accumulated impairment,
accumulated negative fair value
adjustments due to credit risk and
provisionsOn
performing
exposuresOn
non-
perfor
ming
exposuresin millions of euros Of
which
Stage 1Of
which
Stage
2(1)Of
which
Stage
2(1)Of
which
Stage
3(1)Of
which
Stage
1Of
which
Stage
2(1)Of which
Stage 2(1)Of
which
Stage
3(1)005 Cash balances at central banks and other demand deposits 136,008 135,846 156 9 010 Loans and advances 954,306 816,245 134,267 24,344 23,321 (5,054) (1,066) (3,983) (9,703) (9,298) 551,097 10,206 020 Central banks 1,592 1,584 7 19 15 (1) (1) (19) (15) 030 General governments 155,886 150,412 4,591 74 68 (24) (8) (15) (50) (48) 3,279 6 040 Banks 4,492 4,303 190 16 11 (10) (7) (3) (11) (6) 923 050 Other financial companies 23,849 22,805 851 137 118 (43) (23) (20) (103) (85) 3,637 13 060 Non-financial companies 328,755 263,439 62,614 15,825 14,892 (3,530) (717) (2,809) (6,821) (6,467) 171,480 5,741 070 Of which SMEs 153,092 116,851 36,139 8,752 8,461 (2,178) (348) (1,828) (3,474) (3,394) 101,080 3,464 080 Households 439,732 373,702 66,014 8,273 8,217 (1,446) (311) (1,135) (2,699) (2,677) 371,778 4,446 090 Debt securities 86,519 79,036 787 318 311 (28) (21) (7) (246) (242) 1,034 100 Central banks 1,383 1,383 110 General governments 56,116 54,790 81 (3) (2) (1) 573 120 Banks 10,695 10,333 197 (7) (7) 130 Other financial companies 11,114 6,100 458 269 266 (10) (6) (4) (208) (208) 258 140 Non-financial companies 7,211 6,430 51 49 45 (8) (6) (2) (38) (34) 203 150 Off-balance sheet exposures 232,898 204,321 17,614 1,429 1,179 (526) (195) (331) (408) (343) 40,739 249 160 Central banks 199 199 170 General governments 11,893 8,187 592 3 3 (1) (1) 512 180 Banks 12,511 9,007 317 5 5 (12) (4) (7) 443 190 Other financial companies 30,248 28,740 895 18 18 (6) (4) (1) (2) (2) 2,553 6 200 Non-financial companies 145,027 126,415 14,600 1,314 1,068 (422) (132) (292) (391) (326) 31,235 227 210 Households 33,020 31,773 1,210 89 85 (85) (55) (30) (15) (15) 5,996 16 220 OVERALL 1,409,731 1,235,448 152,824 26,091 24,811 (5,608) (1,282) (4,321) (10,357) (9,883) 592,879 10,455 12/31/2023 a b c d e f g h i j k l n o Gross carrying amount/Nominal amount Accumulated impairment, accumulated negative changes in
fair value due to credit risk and provisionsCollateral and
financial
guarantees
receivedPerforming exposures Non-performing exposures Performing exposures –
accumulated impairment and
provisionsNon-performing exposures –
accumulated impairment,
accumulated negative fair
value adjustments due to
credit risk and provisionsOn
performing
exposuresOn non-
performing
exposuresin millions of euros Of which
Stage 1Of which
Stage
2(1)Of which
Stage
2(1)Of which
Stage
3(1)Of which
Stage 1Of which
Stage
2(1)Of which
Stage
2(1)Of which
Stage
3(1)005 Cash balances at central banks and other demand deposits 155,732 155,373 335 0 0 (1) (1) (0) 32 010 Loans and advances 936,486 803,331 130,194 22,907 (0) 21,854 (5,300) (1,244) (4,050) (9,122) (0) (8,771) 548,645 9,675 020 Central banks 1,936 1,908 28 19 15 (21) (0) (21) (19) (15) 030 General governments 148,256 142,949 4,291 64 62 (26) (4) (22) (44) (43) 2,686 0 040 Banks 4,062 3,758 235 10 5 (13) (8) (5) (10) (5) 851 050 Other financial companies 18,346 17,032 1,216 150 132 (22) (15) (7) (96) (79) 3,139 19 060 Non-financial companies 321,927 260,006 60,152 14,941 0 13,959 (3,433) (865) (2,561) (6,371) (0) (6,065) 167,843 5,361 070 Of which SMEs 156,937 124,504 32,286 7,618 (0) 7,366 (2,111) (437) (1,673) (3,094) 0 (3,045) 101,708 3,437 080 Households 441,959 377,678 64,271 7,723 (0) 7,681 (1,785) (352) (1,433) (2,581) 0 (2,564) 374,126 4,295 090 Debt securities 76,512 69,344 728 193 144 (15) (10) (6) (140) (124) 1,218 100 Central banks 1,508 1,508 0 (0) (0) 110 General governments 47,815 46,510 116 (2) (1) (1) 0 732 120 Banks 8,398 8,215 33 (0) (1) (1) 0 (0) 59 130 Other financial companies 11,215 6,474 398 97 96 (4) (2) (1) (88) (88) 28 140 Non-financial companies 7,576 6,636 182 97 48 (8) (6) (3) (52) (36) 399 150 Off-balance sheet exposures 223,827 197,024 18,272 1,322 (0) 1,215 (550) (225) (321) (333) (0) (317) 54,138 144 160 Central banks 77 74 2 42 170 General governments 10,574 8,408 458 0 (4) (0) (4) 0 804 180 Banks 11,802 9,139 400 6 6 (5) (4) (1) (0) (0) 646 190 Other financial companies 26,815 24,675 1,279 3 3 (7) (6) (1) (2) (2) 12,829 200 Non-financial companies 138,005 119,625 14,699 1,253 (0) 1,148 (446) (152) (290) (309) 0 (294) 30,813 129 210 Households 36,554 35,103 1,434 61 (0) 59 (87) (63) (25) (22) (0) (22) 9,003 15 220 OVERALL 1,392,557 1,225,073 149,530 24,423 (0) 23,214 (5,866) (1,480) (4,376) (9,595) (0) (9,212) 604,033 9,820 12/31/2024 a b c d e f g h i j k l Gross carrying amount/Nominal amount Performing exposures Non-performing exposures in millions of euros Not past
due or
past due
≤30 daysPast
due
>30
days
≤90
daysUnlikely
to pay
that
are not
past
due or
are
past
due ≤90
daysPast
due
>90
days
≤180
daysPast
due
>180
days
≤1 yearPast
due
>1 year
≤2
yearsPast
due
>2
years
≤5
yearsPast
due
>5
years
≤7
yearsPast
due >7
yearsOf
which
defaulted005 Cash balances at central banks and other demand deposits 136,008 136,008 010 Loans and advances 954,306 951,392 2,914 24,344 19,415 1,282 1,290 1,240 647 170 300 24,331 020 Central banks 1,592 1,592 19 1 4 14 19 030 General governments 155,886 155,654 232 73 31 2 2 2 3 3 30 74 040 Banks 4,492 4,426 66 16 11 5 16 050 Other financial companies 23,849 23,680 169 137 78 7 11 11 1 29 137 060 Non-financial companies 328,755 327,010 1,745 15,826 12,483 805 951 952 390 90 155 15,814 070 Of which SMEs 153,092 152,298 794 8,752 7,166 394 503 396 174 36 83 8,751 080 Households 439,732 439,030 702 8,273 6,811 468 326 275 248 73 72 8,271 090 Debt securities 86,519 86,517 2 318 259 59 318 100 Central banks 1,383 1,383 110 General governments 56,116 56,116 120 Banks 10,695 10,695 130 Other financial companies 11,114 11,112 2 269 210 59 269 140 Non-financial companies 7,211 7,211 49 49 49 150 Off-balance sheet exposures 232,898 1,429 1,425 160 Central banks 199 170 General governments 11,893 3 3 180 Banks 12,511 5 5 190 Other financial companies 30,248 18 18 200 Non-financial companies 145,027 1,314 1,310 210 Households 33,020 89 89 220 OVERALL 1,409,731 1,173,917 2,916 26,091 19,674 1,283 1,290 1,240 647 229 301 26,074 12/31/2023 a b c d e f g h i j k l Gross carrying amount/Nominal amount Performing exposures Non-performing exposures Unlikely in millions of euros Not past
due or
past due
≤30 daysPast due
>30
days ≤90
daysto pay
that are
not past
due or
are past
due ≤90
daysPast due
>90
days
≤180
daysPast due
>180
days
≤1 yearPast due
>1 year
≤2 yearsPast due
>2
years ≤5
yearsPast due
>5
years ≤7
yearsPast
due >7
yearsOf
which
defaulted005 Cash balances at central banks and other demand deposits 155,732 155,732 010 Loans and advances 936,486 932,937 3,549 22,907 19,042 1,097 999 690 650 147 282 22,905 020 Central banks 1,936 1,936 19 1 0 4 14 19 030 General governments 148,256 148,149 107 64 25 1 0 4 0 3 30 64 040 Banks 4,062 4,059 3 10 5 5 10 050 Other financial companies 18,346 18,336 10 150 111 8 1 0 1 29 150 060 Non-financial companies 321,927 320,123 1,804 14,941 12,474 678 711 468 377 86 146 14,939 070 Of which SMEs 156,937 156,142 795 7,618 6,429 377 348 240 113 33 78 7,617 080 Households 441,959 440,334 1,625 7,723 6,425 410 286 217 264 58 63 7,723 090 Debt securities 76,512 76,512 193 135 59 193 100 Central banks 1,508 1,508 110 General governments 47,815 47,815 120 Banks 8,398 8,398 130 Other financial companies 11,215 11,215 97 38 59 96 140 Non-financial companies 7,576 7,576 97 97 97 150 Off-balance sheet exposures 223,827 1,322 1,319 160 Central banks 77 170 General governments 10,574 0 0 180 Banks 11,802 6 6 190 Other financial companies 26,815 3 3 200 Non-financial companies 138,005 1,253 1,249 210 Households 36,554 61 61 220 OVERALL 1,392,557 1,165,181 3,549 24,423 19,177 1,097 999 690 650 206 282 24,417 12/31/2024 a b c d e f g Gross carrying/nominal amount Accumulated
impairmentProvisions for off-
balance sheet
commitments and
financial guarantees
givenAccumulated negative
changes in fair value
due to credit risk on
non-performing
exposuresOf which non-performing Of which
subject to
impairmentin millions of euros Of which
defaulted010 On-balance sheet exposures 1,065,488 24,663 24,649 1,055,436 (15,030) 020 France 922,949 22,013 22,012 915,759 (13,425) 030 United States 35,814 487 487 34,863 (162) 040 Luxembourg 10,728 195 195 10,234 (166) 050 Italy 8,970 116 116 8,970 (79) 060 Spain 8,452 78 77 8,451 (72) 070 Other countries 78,575 1,774 1,762 77,159 (1,126) 080 Off-balance sheet exposures 234,327 1,428 1,425 934 090 France 147,024 1,351 1,349 837 100 United States 33,988 31 31 27 110 Luxembourg 4,702 4 4 13 120 Spain 4,603 2 130 United Kingdom 4,468 3 140 Other countries 39,542 42 41 52 150 OVERALL 1,299,815 26,091 26,074 1,055,436 (15,030) 934 12/31/2023 a b c d e f g Gross carrying/nominal amount Accumulated
impairment
Provisions for off-
balance sheet
commitments and
financial guarantees
given
Accumulated negative
changes in fair value
due to credit risk on
non-performing
exposures
Of which non-performing Of which
subject to
impairment
in millions of euros Of which
defaulted
010 On-balance sheet exposures 1,036,099 23,101 23,098 1,027,252 (14,576) (2) 020 France 910,443 20,908 20,908 904,098 (13,155) 0 030 United States 29,379 374 374 28,430 (150) 040 Luxembourg 9,523 149 149 8,892 (157) 050 Italy 8,828 113 113 8,828 (88) 060 Spain 7,263 54 53 7,261 (67) (2) 070 Other countries 70,662 1,502 1,501 69,743 (960) 080 Off-balance sheet exposures 225,149 1,322 1,319 882 090 France 148,703 1,214 1,211 778 100 United States 28,125 40 40 25 110 Luxembourg 4,832 0 0 14 120 Switzerland 4,433 0 0 2 130 Spain 4,015 0 0 2 140 Other countries 35,042 68 68 61 150 OVERALL 1,261,248 24,423 24,417 1,027,252 (14,576) 882 (2) 12/31/2024 a b c d e f Gross carrying amount Accumulated
impairment
Accumulated
negative changes in
fair value due to
credit risk on non-
performing
exposures
Of which non-performing Of which loans and
advances subject to
impairment
in millions of euros
Of whichdefaulted
010 Agriculture, forestry and fishing 5,443 376 376 5,443 (341) 020 Mining and quarrying 2,991 252 252 2,991 (115) 030 Manufacturing 21,120 1,871 1,870 21,120 (990) 040 Electricity, gas, steam and air conditioning supply 12,912 319 318 12,912 (127) 050 Water supply 1,985 65 65 1,985 (41) 060 Construction 16,899 1,756 1,753 16,897 (1,034) 070 Wholesale and retail trade 37,255 1,998 1,996 36,201 (1,352) 080 Transport and storage 8,096 483 482 8,094 (252) 090 Accommodation and food service activities 11,174 1,050 1,050 11,174 (663) 100 Information and communication 9,243 353 353 8,822 (203) 110 Real estate activities 130,007 3,929 3,928 129,850 (2,670) 120 Financial and insurance activities 35,616 1,034 1,034 35,307 (839) 130 Professional, scientific and technical activities 21,885 1,137 1,135 21,757 (679) 140 Administrative and support service activities 13,468 528 527 13,465 (265) 150 Public administration and defense, compulsory social security 245 245 (1) 160 Education 1,753 80 80 1,752 (39) 170 Human health services and social work activities 9,045 237 237 8,988 (187) 180 Arts, entertainment and recreation 1,936 105 105 1,936 (62) 190 Other services 3,509 254 254 3,367 (490) 200 OVERALL 344,582 15,827 15,815 342,306 (10,350) 12/31/2023 a b c d e f Gross carrying amount Accumulated
impairment
Accumulated
negative changes infair value due to
credit risk on non-
performing
exposures
Of which non-performing Of which
loans and
advances
subject to
impairment
in millions of euros Of which
defaulted
010 Agriculture, forestry and fishing 5,276 310 310 5,276 (304) 020 Mining and quarrying 3,373 273 273 3,373 (112) 030 Manufacturing 20,951 1,671 1,671 20,951 (873) 040 Electricity, gas, steam and air conditioning supply 12,443 294 293 12,159 (142) 050 Water supply 1,750 61 61 1,750 (37) 060 Construction 17,582 1,551 1,551 17,579 (947) 070 Wholesale and retail trade 35,830 2,121 2,121 35,539 (1,349) 080 Transport and storage 8,307 465 464 8,305 (250) 090 Accommodation and food service activities 11,543 990 990 11,543 (675) 100 Information and communication 8,550 390 389 8,550 (133) 110 Real estate activities 128,054 3,113 3,113 127,874 (2,534) 120 Financial and insurance activities 33,469 887 887 33,224 (769) 130 Professional, scientific and technical activities 20,136 852 852 20,098 (525) 140 Administrative and support service activities 12,790 441 441 12,784 (254) 150 Public administration and defense, compulsory social security 52 52 160 Education 1,795 77 77 1,794 (42) 170 Human health services and social work activities 9,268 1,118 1,118 9,205 (177) 180 Arts, entertainment and recreation 1,925 112 112 1,925 (66) 190 Other services 3,777 217 217 3,663 (614) 200 OVERALL 336,868 14,941 14,939 335,644 (9,804) 12/31/2024 Unsecured
carrying amount
Secured
carrying amount
Of which
secured by
collateral
Of which
secured by
financial
guarantees
Of which
secured by
credit
derivatives
in millions of euros a b c d e 1 Loans and advances 538,599 561,303 174,721 386,582 2 Debt securities 85,529 1,035 1,035 3 TOTAL 624,128 562,338 174,721 387,617 4 Of which non-performing exposures 4,508 10,206 4,407 5,799 EU-5 Of which defaulted 4,903 10,206 12/31/2023 Unsecured
carrying amount
Secured carrying
amountOf which
secured by
collateral
Of which
secured by
financial
guarantees
Of which
secured by
credit
derivatives
in millions of euros a b c d e 1 Loans and advances 542,381 558,320 168,900 389,420 2 Debt securities 75,332 1,218 1,218 3 TOTAL 617,713 559,538 168,900 390,638 4 Of which non-performing exposures 4,163 9,675 4,136 5,539 EU-5 Of which defaulted 4,528 9,675 BPCE includes BPCE SA and its subsidiaries. The Banques Populaires and Caisses d’Epargne do not contribute to the results of BPCE.
12/31/2024 a b c d e f g h Gross carrying amount/nominal amount of
exposures with forbearance measuresAccumulated
impairment,
accumulated negative
changes in fair value
due to credit risk and
provisionsCollateral received and financial
guarantees received on forborne exposuresNon-performing forborne On
performing
forborne
exposuresOn non-
performing
forborne
exposuresOf which collateral
and financial
guarantees received
on non-performing
exposures with
forbearance measuresin millions of euros Performing
forborneOf which
defaulted
Of which
impaired010 Loans and advances 1,473 3,068 3,068 3,068 (49) (937) 2,699 1,633 020 Central banks 4 4 4 (4) 030 General governments 2 2 2 (2) 050 Other financial companies 10 28 28 28 (1) (23) 060 Non-financial companies 538 1,654 1,654 1,654 (20) (665) 909 600 070 Households 925 1,380 1,380 1,380 (28) (243) 1,790 1,033 080 Debt securities 4 4 4 (4) 090 Loan commitments given 18 30 30 30 (2) 25 8 100 OVERALL 1,491 3,102 3,102 3,102 (49) (943) 2,724 1,641 12/31/2023 a b c d e f g h Gross carrying amount/nominal amount of
exposures with forbearance measuresAccumulated impairment,
accumulated negative
changes in fair value due
to credit risk and
provisionsCollateral received and
financial guarantees received
on forborne exposuresNon-performing forborne Of which collateral
and financial
guarantees received
on non-performing
exposures with
forbearance measuresin millions of euros Performing
forborneOf which
defaultedOf which
impairedOn
performing
forborne
exposuresOn non-
performing
forborne
exposures010 Loans and advances 2,112 2,952 2,952 2,949 (66) (835) 2,887 1,528 020 Central banks 4 4 4 (4) 030 General governments 2 2 2 (2) 050 Other financial companies 66 66 66 (44) 7 7 060 Non-financial companies 1,154 1,453 1,453 1,450 (34) (534) 1,008 432 070 Households 958 1,427 1,427 1,427 (32) (251) 1,873 1,089 080 Debt securities 8 8 8 (8) 090 Loan commitments given 258 69 69 69 (3) (5) 80 24 100 OVERALL 2,371 3,029 3,029 3,027 (69) (848) 2,967 1,552 12/31/2024 a b c d e f g h i j k l n o Gross carrying amount/Nominal amount Accumulated impairment, accumulated negative changes in
fair value due to credit risk and provisionsCollateral and financial
guarantees receivedPerforming exposures Non-performing exposures Performing exposures –
accumulated impairment
and provisionsNon-performing exposures –
accumulated impairment,
accumulated negative fair
value adjustments due to credit
risk and provisionsin millions of euros Of
which
Stage 1Of
which
Stage
2(1)Of
which
Stage
2(1)Of
which
Stage
3(1)Of
which
Stage 1Of
which
Stage
2(1)Of
which
Stage
2(1)Of which
Stage 3(1)On
performing
exposuresOn non-
performing
exposures005 Cash balances at central banks and other demand deposits 124,170 124,123 42 9 010 Loans and advances 422,679 403,079 16,606 6,144 5,595 (674) (267) (406) (2,201) (1,924) 78,211 2,543 020 Central banks 1,561 1,554 7 19 15 (1) (1) (19) (15) 030 General governments 18,722 16,927 1,255 37 36 (7) (3) (3) (36) (35) 2,071 040 Banks 247,572 247,400 171 6 1 (3) (1) (1) (6) (1) 919 050 Other financial companies 17,843 17,280 374 58 40 (9) (2) (7) (43) (25) 2,498 4 060 Non-financial companies 106,451 91,888 12,299 3,901 3,380 (431) (158) (274) (1,486) (1,237) 49,023 1,186 070 Of which SMEs 20,777 16,980 3,782 963 912 (136) (46) (90) (242) (236) 11,573 309 080 Households 30,530 28,030 2,500 2,123 2,123 (223) (103) (120) (611) (611) 23,700 1,353 090 Debt securities 27,698 23,923 529 303 299 (15) (10) (5) (237) (233) 794 100 Central banks 1,342 1,342 110 General governments 13,691 12,385 61 (2) (1) (1) 573 120 Banks 6,376 6,212 (5) (5) 130 Other financial companies 4,471 2,411 455 264 264 (7) (3) (4) (206) (206) 18 140 Non-financial companies 1,818 1,573 13 39 35 (1) (1) (31) (27) 203 150 Off-balance sheet exposures 154,087 141,828 4,709 519 347 (275) (104) (171) (182) (122) 27,043 113 160 Central banks 191 191 170 General governments 4,172 2,270 428 (1) (1) 464 180 Banks 12,071 10,145 161 96 96 (7) (1) (6) (55) (55) 433 190 Other financial companies 27,008 25,763 647 (2) (1) (1) 1,928 200 Non-financial companies 94,163 87,075 3,411 420 248 (222) (62) (160) (127) (67) 24,167 113 210 Households 16,482 16,384 62 3 3 (43) (40) (3) 51 220 OVERALL 728,634 692,953 21,886 6,966 6,241 (964) (381) (582) (2,620) (2,279) 106,057 2,656 12/31/2023 a b c d e f g h i j k l n o Gross carrying amount/Nominal amount Accumulated impairment, accumulated negative changes in fair
value due to credit risk and provisionsCollateral and financial
guarantees receivedPerforming exposures Non-performing exposures Performing exposures –
accumulated impairment and
provisionsNon-performing exposures –
accumulated impairment,
accumulated negative fair
value adjustments due to
credit risk and provisionsin millions of euros Of which
Stage 1Of which
Stage 2(1)Of which
Stage 2(1)Of which
Stage 3(1)Of which
Stage 1Of which
Stage 2(1)Of which
Stage 2(1)Of which
Stage 3(1)On
performing
exposuresOn non-
performing
exposures005 Cash balances at central banks and other demand deposits 138,758 138,673 80 (1) (1) 32 010 Loans and advances 399,917 373,783 24,045 6,177 5,595 (763) (269) (491) (2,153) (1,894) 77,712 2,592 020 Central banks 1,909 1,880 28 19 15 (21) 0 (21) (19) (15) 0 030 General governments 17,530 15,482 1,431 38 37 (10) (1) (9) (37) (36) 1,888 040 Banks 234,154 233,868 217 5 1 (6) (2) (3) (5) (1) 707 050 Other financial companies 13,847 12,794 960 93 76 (10) (6) (3) (64) (46) 2,659 12 060 Non-financial companies 99,432 79,552 18,570 3,778 3,224 (497) (167) (327) (1,391) (1,161) 46,434 1,073 070 Of which SMEs 20,604 16,317 4,270 763 753 (136) (40) (96) (165) (162) 10,865 301 080 Households 33,045 30,207 2,838 2,242 2,242 (219) (92) (127) (637) (637) 26,024 1,507 090 Debt securities 26,882 23,104 512 175 130 (7) (4) (3) (126) (114) 1,153 100 Central banks 1,435 1,435 110 General governments 13,144 11,850 106 (2) (1) (1) 732 120 Banks 5,361 5,215 130 Other financial companies 5,242 3,168 394 93 93 (3) (2) (1) (86) (86) 22 140 Non-financial companies 1,700 1,436 12 82 37 (1) (1) (40) (28) 399 150 Off-balance sheet exposures 143,136 127,580 8,503 355 312 (301) (104) (193) (120) (110) 37,417 54 160 Central banks 70 70 42 170 General governments 3,749 2,353 276 (2) (2) 745 180 Banks 11,564 9,679 230 104 104 (1) (1) 0 (56) (56) 646 190 Other financial companies 24,157 22,232 1,097 (4) (3) (1) 12,334 200 Non-financial companies 86,845 76,587 6,825 247 205 (244) (52) (188) (63) (53) 23,565 54 210 Households 16,751 16,659 76 3 3 (50) (48) (2) 86 220 OVERALL 708,693 663,139 33,141 6,706 6,037 (1,072) (377) (688) (2,399) (2,118) 116,315 2,646 12/31/2024 a b c d e f g h i j k l Gross carrying amount/Nominal amount Performing exposures Non-performing exposures Unlikely
to pay
that
are not
past
due or
are
past
due ≤90Past
due
>90
days
≤180
daysPast
due
>180
days
≤1 yearPast
due
>1 year
≤2
yearsPast
due
>2
years
≤5
yearsPast
due
>5
years
≤7
yearsPast
due >7
yearsOf which Not
past
due or
past
due ≤30Past
due >30
days
≤90in millions of euros days days days defaulted 005 Cash balances at central banks and other demand deposits 124,170 124,170 010 Loans and advances 422,679 421,156 1,523 6,144 3,896 474 540 606 357 86 185 6,134 020 Central banks 1,561 1,561 19 1 4 14 19 030 General governments 18,722 18,568 154 37 2 1 1 3 30 37 040 Banks 247,572 247,506 66 6 6 6 050 Other financial companies 17,843 17,676 167 58 19 2 1 7 29 58 060 Non-financial companies 106,451 105,508 943 3,901 2,603 263 356 406 159 40 74 3,891 070 Of which SMEs 20,777 20,446 331 963 500 45 159 173 45 3 38 963 080 Households 30,530 30,337 193 2,123 1,265 209 183 192 197 39 38 2,123 090 Debt securities 27,698 27,698 303 244 59 303 100 Central banks 1,342 1,342 110 General governments 13,691 13,691 120 Banks 6,376 6,376 130 Other financial companies 4,471 4,471 264 205 59 264 140 Non-financial companies 1,818 1,818 39 39 39 150 Off-balance sheet exposures 154,087 519 519 160 Central banks 191 170 General governments 4,172 180 Banks 12,071 96 96 190 Other financial companies 27,008 200 Non-financial companies 94,163 420 420 210 Households 16,482 3 3 220 OVERALL 728,634 573,025 1,523 6,966 4,140 474 540 606 357 144 186 6,956 12/31/2023 a b c d e f g h i j k l Gross carrying amount/Nominal amount Performing exposures Non-performing exposures Unlikely
to pay
that are
not past
due or
are past
due ≤90Past due
>90
days
≤180
daysPast due
>180
days
≤1 yearPast due
>1 year
≤2 yearsPast due
>2
years ≤5
yearsPast due
>5
years ≤7
yearsPast
due >7
yearsOf
which
defaultNot past
due or
past due
≤30Past due
>30
days ≤90in millions of euros days days days ed 005 Cash balances at central banks and other demand deposits 138,758 138,758 010 Loans and advances 399,917 398,542 1,374 6,177 4,352 436 448 297 384 79 180 6,177 020 Central banks 1,909 1,909 19 1 4 0 14 19 030 General governments 17,530 17,474 56 38 5 0 1 0 3 30 38 040 Banks 234,154 234,151 3 5 5 0 5 050 Other financial companies 13,847 13,837 10 93 59 5 0 0 1 0 29 93 060 Non-financial companies 99,432 98,346 1,087 3,778 2,854 216 269 139 192 35 73 3,778 070 Of which SMEs 20,604 20,218 386 763 466 79 65 70 41 2 40 763 080 Households 33,045 32,825 219 2,242 1,428 215 179 157 187 41 35 2,242 090 Debt securities 26,882 26,882 175 116 59 0 175 100 Central banks 1,435 1,435 110 General governments 13,144 13,144 120 Banks 5,361 5,361 130 Other financial companies 5,242 5,242 93 34 59 93 140 Non-financial companies 1,700 1,700 82 82 0 82 150 Off-balance sheet exposures 143,136 355 354 160 Central banks 70 170 General governments 3,749 180 Banks 11,564 104 104 190 Other financial companies 24,157 200 Non-financial companies 86,845 247 247 210 Households 16,751 3 3 220 OVERALL 708,693 564,182 1,374 6,706 4,468 436 448 297 384 138 181 6,705 -
5.6 Detailed quantitative information
The detailed quantitative information relating to credit risk in the following tables enhances the information in the previous section under Pillar III.
- the exposure: all assets (e.g. loans, advances, accrued income, etc.) related to transactions on the market or with a customer and recorded on the bank’s balance sheet and off-balance sheet;
- the Value at Risk (exposure at default, EAD);
- the probability of default (PD);
- the loss given default (LGD);
- the expected loss (EL), i.e. the value of the loss likely to be incurred given the quality of the structure of the transaction and any measures taken to mitigate risk, such as collateral. In the IRBA method, the following equation summarizes the relationship between these variables: EL = EAD x PD x LGD (except for loans in default);
- the risk-weighted assets (RWA): calculated on the basis of exposures and the level of risk associated with them, which depends on the credit quality of the counterparties.
The reporting lines show exposures by standardized or IRB approach, by geographic area, by business segment and by maturity. They also present credit quality by standardized or IRB approach, by geographic area and by business segment.
The tables are presented with respect to credit risk after application of risk mitigation techniques and including CVA. The breakdowns are presented without substitution by the guarantor segment.
Credit risk exposure after mitigation effects and the effects of credit derivatives on risk-weighted assets are also presented.
- central banks and other sovereign exposures: centralization of regulated savings with Caisse des Dépôts et Consignations, deferred taxes and reserves;
- central governments: receivables from sovereign states, central governments and similar, multilateral development banks and international organizations;
- public sector and similar: receivables from national public institutions, local authorities or other public sector entities, including private social housing;
- financial institutions: receivables from regulated credit institutions and similar, including clearing houses;
- companies: other receivables, in particular large corporates, SMEs, medium-sized companies, insurance companies, funds, etc.;
- retail customers: receivables from individual customers, very small businesses, professional customers and self-employed customers;
- exposure to retail customers is further broken down into several categories: exposures guaranteed by a real estate mortgage excluding SMEs, exposures guaranteed by a real estate mortgage including SMEs, revolving exposures, other exposures to retail customers, of which SMEs and other non-SME retail exposures;
- securitization: receivables relating to securitization transactions;
- equities: exposures representing equity securities;
- other assets: this class includes all assets other than those whose risk relates to third parties (fixed assets, goodwill, residual values on finance leases, etc.).
Credit quality
12/31/2024 a b c d e f Net exposure value in millions of euros Demand <= 1 year >1 year <= 5
years>5 years No stated
maturityOverall 1 Loans and advances 11,504 257,788 272,621 406,992 14,988 963,894 2 Debt securities - 6,974 37,286 34,301 8,003 86,564 3 OVERALL 11,504 264,762 309,907 441,293 22,991 1,050,458 12/31/2023 a b c d e f Net exposure value in millions of euros Demand <= 1 year >1 year <= 5
years>5 years No stated
maturityOverall 1 Loans and advances 16,705 235,199 278,078 409,265 110,825 1,050,071 2 Debt securities 7,012 31,925 30,518 25,310 94,765 3 OVERALL 16,705 242,211 310,003 439,783 136,135 1,144,837 12/31/2024 a b Collateral obtained by taking possession in millions of euros Value at initial
recognitionAccumulated negative
changes010 Property, plant and equipment (PP&E) 1 020 Other than PP&E 164 (50) 030 Residential real estate 5 (1) 040 Commercial real estate 060 Equities and debt securities 158 (49) 070 Other collateral 1 080 TOTAL 165 (50) 12/31/2023 a b Collateral obtained by taking possession in millions of euros Value at initial
recognitionAccumulated negative
changes010 Property, plant and equipment (PP&E) 1 0 020 Other than PP&E 156 (18) 030 Residential real estate 6 (1) 040 Commercial real estate 060 Equities and debt securities 148 (16) 070 Other collateral 1 (1) 080 TOTAL 156 (18) -
6.1 Counterparty risk management
Counterparty risk is the credit risk generated on market, investment and/or settlement transactions. It is the risk of the counterparty not being able to meet its obligations to Group institutions.
It is also related to the cost of replacing a derivative instrument if the counterparty defaults, and is similar to market risk given default.
Counterparty risk also arises on cash management and market activities conducted with customers, and on clearing activities via a clearing house or external clearing agent.
Exposure to counterparty risk is measured using the internal ratings-based approach and standardized approach.
Measuring counterparty risk
In economic terms, Groupe BPCE and its subsidiaries measure counterparty risk for derivative instruments (swaps or structured products, for instance) using the internal model method for the Global Financial Services (GFS) scope, or the mark-to-market method for the other institutions. In order to perfect the economic measurement of the current and potential risk inherent in derivatives, a tracking mechanism based on a standardized economic measurement is currently being instituted throughout Groupe BPCE.
GFS uses an internal model to measure and manage its own counterparty risk. Using Monte Carlo simulations for the main risk factors, this model measures the positions on each counterparty and for the entire lifespan of the exposure, taking netting and collateralization criteria into account.
The model thus determines the Expected Positive Exposure (EPE) profile and the Potential Future Exposure (PFE) profile, the latter being the main indicator used by GFS for assessing counterparty risk exposure. This indicator is calculated as the 97.7% percentile of the distribution of exposures for each counterparty.
Since 2021, the counterparty risk assessment model developed by GFS (PFE) has been deployed on the Group’s exposures beyond GFS. In particular, 2022 made the assessment more reliable. The Group’s entities, excluding GFS, continue to use the standard model for assessing the capital requirements for counterparty risk.
-
6.2 Quantitative information
BPCE18 – Breakdown of gross counterparty risk exposures by asset class (excluding other assets) and method
12/31/2024 12/31/2023 Standard IRB Overall Overall in millions of euros Exposure EAD RWA Exposure EAD RWA Exposure Exposure EAD RWA Central banks and other sovereign exposures 3,014 3,014 40 (0) (0) (0) 3,014 3,864 3,864 97 Central administrations 5,927 5,927 342 3,971 3,971 0 9,898 9,166 9,166 64 Public sector and similar entities 1,246 1,246 62 (0) (0) (0) 1,246 634 634 44 Financial institutions 14,364 14,364 720 19,837 19,837 5,367 34,201 33,543 33,571 6,365 Corporate customers 1,262 1,262 775 23,579 23,579 5,629 24,841 18,395 18,395 5,638 Retail 35 35 26 2 2 1 37 19 19 14 Equities (0) (0) (0) (0) (0) (0) (0) (0) (0) (0) Securitization (0) (0) (0) (0) (0) (0) 1,174 1,185 1,185 264 OVERALL 25,849 25,849 1,965 47,389 47,389 10,997 73,238 66,805 66,834 12,487 BPCE19 – Breakdown by exposure class of risk-weighted assets for the credit valuation adjustment (CVA)
BPCE20 – Securities exposed to counterparty risk on derivative transactions and repurchase agreements
12/31/2024 12/31/2023 in millions of euros Standard IRB Overall Standard IRB Overall Derivatives Central banks and other sovereign exposures 555 555 258 258 Central administrations 2,400 3,869 6,269 109 4,621 4,730 Public sector and similar entities 700 700 571 39 610 Financial institutions 10,656 9,001 19,658 11,484 8,597 20,081 Corporate customers 728 13,814 14,541 366 9,185 9,551 Retail 35 2 37 16 3 19 Securitization 1,174 84 1,100 1,185 TOTAL 15,075 26,685 41,760 12,631 23,802 36,432 Repurchase agreements Central banks and other sovereign exposures 2,460 2,460 229 3,377 3,606 Central administrations 3,527 102 3,629 1 4,435 4,436 Public sector and similar entities 546 546 24 24 Institutions 3,708 10,835 14,543 3,994 9,469 13,462 Corporate customers 535 9,765 10,300 304 8,540 8,844 Retail Securitization TOTAL 10,775 20,703 31,478 4,552 25,820 30,373 in millions of euros 12/31/2024 12/31/2023 TOTAL NOTIONAL AMOUNT OF OUTSTANDING DERIVATIVES 18,494,997 13,627,206 – o/w notional amount of derivatives traded with central counterparties 16,578,645 11,434,354 Notional amount of OTC derivatives 1,916,352 2,192,852 – o/w interest rate derivatives 826,634 928,563 – o/w equity derivatives 95,187 105,229 – o/w currency derivatives 902,666 1,131,023 – o/w credit derivatives 44,327 14,775 Notional amount of cleared derivatives 16,578,645 11,434,354 – o/w interest rate derivatives 16,276,324 11,226,711 – o/w equity derivatives 133,112 146,345 – o/w currency derivatives 35,997 36,289 – o/w credit derivatives 122,637 21,376 -
6.3 Detailed quantitative information
The detailed quantitative information on counterparty risk in the following tables enhances the information in the previous section, in respect of Pillar III.
12/31/2024 a b c d e f g h in millions of euros Replacement
cost
(RC)Potential
future
exposure
(PFE)EEPE Alpha used
for computing
regulatory
exposure
valueValue at
Risk
before
CRMValue at
Risk after
CRMValue at
RiskRisk-
Weighted
AssetsEU-1 EU – Original exposure method (for derivatives) - - 1.4 - - - - EU-2 EU – Simplified SA-CCR (for derivatives) - - 1.4 - - - - 1 SA-CCR (for derivatives) 1,610 2,970 1.4 13,080 6,477 6,477 2,554 2 IMM (for derivatives and SFTs) 22,254 1.5 40,884 34,272 34,272 5,967 2a Of which securities financing transaction netting sets 6,296 9,759 9,759 9,759 847 2b Of which derivative & long settlement transaction netting sets 15,958 31,125 24,513 24,513 5,120 2c Of which from contractual cross-product netting sets - - - - - 3 Financial collateral simple method (for SFTs) - - - - 4 Financial collateral comprehensive method (for SFTs) 18,246 18,246 18,246 2,115 5 VaR for SFTs - - - - 6 OVERALL 72,211 58,995 58,995 10,636 12/31/2023 a b c d e f g h in millions of euros Replacement
cost (RC)Potential
future
exposure
(PFE)EEPE Alpha used
for computing
regulatory
exposure
valueValue at Risk
before CRMValue at Risk
after CRMValue at
RiskRisk-
Weighted
AssetsEU-1 EU – Original exposure method (for derivatives) - - 1.4 - - - - EU-2 EU – Simplified SA-CCR (for derivatives) - - 1.4 - - - - 1 SA-CCR (for derivatives) 2,264 3,320 1.4 23,900 6,725 6,725 2,901 2 IMM (for derivatives and SFTs) 12,375 1.4 543 17,325 17,325 4,038 2a Of which securities financing transaction netting sets - - - - - 2b Of which derivative & long settlement transaction netting sets 12,375 543 17,325 17,325 4,038 2c Of which from contractual cross-product netting sets - - - - - 3 Financial collateral simple method (for SFTs) - - - - 4 Financial collateral comprehensive method (for SFTs) 26,615 26,615 26,615 2,353 5 VaR for SFTs - - - - 6 OVERALL 51,058 50,664 50,664 9,292 12/31/2024 a b in millions of euros Value at Risk Risk-Weighted
Assets1 Total transactions subject to the advanced method 9,669 385 2 i) VaR component (including the 3× multiplier) 48 3 ii) Stressed VaR component (including the 3× multiplier) 337 4 Transactions subject to the standardized method 4,021 1,267 EU-4 Transactions subject to the alternative approach (based on the original exposure method) - - 5 TOTAL TRANSACTIONS SUBJECT TO OWN FUNDS REQUIREMENTS FOR CVA RISK 13,690 1,652 12/31/2023 a b in millions of euros Value at Risk Risk-Weighted
Assets1 Total transactions subject to the advanced method 6,396 998 2 i) VaR component (including the 3× multiplier) 132 3 ii) Stressed VaR component (including the 3× multiplier) 866 4 Transactions subject to the standardized method 4,839 1,558 EU-4 Transactions subject to the alternative approach (based on the original exposure method) - - 5 TOTAL TRANSACTIONS SUBJECT TO OWN FUNDS REQUIREMENTS FOR CVA RISK 11,235 2,556 EU CCR3 – Standardized approach – Counterparty risk exposures by regulatory exposure category and risk weighting
12/31/2024 Risk weight a b c d e f g h i j k l Exposure classes
in millions of euros0% 2% 4% 10% 20% 50% 70% 75% 100% 150% Other Total
exposure
value1 Central governments or central banks 7,522 0 0 0 1,279 189 0 0 31 0 0 9,022 2 Regional governments or local authorities 306 0 0 0 6 0 0 0 0 0 0 311 3 Public sector entities 439 0 0 0 122 16 0 0 18 0 0 596 4 Multilateral development banks 0 0 0 0 0 0 0 0 6 0 0 6 5 International organizations 0 0 0 0 0 0 0 0 0 0 0 0 6 Institutions 645 11,140 2,242 0 262 294 0 0 1 0 0 14,584 7 Corporate customers 263 35 0 0 12 102 0 0 616 41 0 1,069 8 Retail 0 0 0 0 0 0 0 35 0 0 0 35 9 Institutions and corporates with a short-term credit assessment 0 0 0 0 180 21 0 0 10 0 0 212 10 Other items 0 0 0 0 0 0 0 0 0 14 0 14 11 TOTAL EXPOSURE VALUE 9,176 11,175 2,242 0 1,862 622 0 35 682 56 0 25,849 12/31/2023 Risk weight a b c d e f g h i j k l Exposure classes
in millions of euros0% 2% 4% 10% 20% 50% 70% 75% 100% 150% Other Total
exposure
value1 Central governments or central banks 340 0 0 0 0 0 0 0 1 0 0 341 2 Regional governments or local authorities 0 0 0 0 123 0 0 0 0 0 0 123 3 Public sector entities 440 0 0 0 96 7 0 0 10 0 0 553 4 Multilateral development banks 0 0 0 0 0 0 0 0 0 0 0 0 5 International organizations 0 0 0 0 0 0 0 0 0 0 0 0 6 Institutions 46 14,416 0 0 333 270 0 0 104 0 0 15,168 7 Corporate customers 292 0 0 0 10 131 0 0 370 38 0 841 8 Retail 0 0 0 0 0 0 0 16 0 0 0 16 9 Institutions and corporates with a short-term credit assessment 0 0 0 0 54 2 0 0 1 0 0 57 10 Other items 0 0 0 0 0 0 0 0 3 11 0 14 11 TOTAL EXPOSURE VALUE 1,117 14,416 0 0 615 410 0 16 490 49 0 17,112 12/31/2024 a b c d e f g A-IRB
in millions of eurosPD scale Value at Risk Weighted
average PD
(in %)Number of
obligorsWeighted
average LGD
(in %)Weighted
average
maturity (in
years)Risk-
Weighted
AssetsRWA density 1 CENTRAL GOVERNMENTS AND CENTRAL BANKS 0.00 to <0.15 3,945 0.00% 11 13.89% 4 - 0.00% 2 0.15 to <0.25 - 0.00% - 0.00% - - 0.00% 3 0.25 to <0.50 - 0.00% - 0.00% - - 0.00% 4 0.50 to <0.75 - 0.00% - 0.00% - - 0.00% 5 0.75 to <2.50 - 0.00% - 0.00% - - 0.00% 6 2.50 to <10.00 - 0.00% - 0.00% - - 0.00% 7 10.00 to
<100.00- 0.00% - 0.00% - - 0.00% 8 100.00
(default)- 0.00% - 0.00% - - 0.00% Sub-total 3,945 0.00% 11 13.89% 4 - 0.00% 1 INSTITUTIONS 0.00 to <0.15 13,904 0.00% 0 32.36% 0 1,625 11.69% 2 0.15 to <0.25 - 0.00% - 0.00% - - 0.00% 3 0.25 to <0.50 2,159 0.00% 0 46.41% 0 1,222 56.61% 4 0.50 to <0.75 212 0.00% 0 54.75% 0 188 88.78% 5 0.75 to <2.50 - 0.00% - 0.00% - - 0.00% 6 2.50 to <10.00 81 0.00% 0 86.81% 0 213 262.49% 7 10.00 to
<100.00- 0.00% - 0.00% - - 0.00% 8 100.00
(default)- 0.00% - 0.00% - - 0.00% Sub-total 16,356 0.00% 1 34.78% 0 3,248 19.86% 1 CORPORATE
CUSTOMERS0.00 to <0.15 15,710 0.04% 854 29.30% 1 1,372 8.73% 2 0.15 to <0.25 140 0.23% 122 18.62% 4 49 35.06% 3 0.25 to <0.50 3,487 0.29% 793 33.02% 1 1,250 35.83% 4 0.50 to <0.75 1,304 0.69% 269 36.43% 1 661 50.66% 5 0.75 to <2.50 1,005 1.14% 687 34.62% 2 752 74.80% 6 2.50 to <10.00 497 4.66% 716 34.73% 1 602 121.18% 7 10.00 to
<100.00121 20.20% 296 24.35% 1 248 203.95% 8 100.00
(default)13 90.65% 65 36.78% 1 16 121.56% Sub-total 22,278 0.43% 3,802 30.57% 1 4,949 22.22% 1 RETAIL 0.00 to <0.15 - 0.00% - 0.00% - - 0.00% 2 0.15 to <0.25 0 0.21% 14 45.00% - 0 19.97% 3 0.25 to <0.50 0 0.43% 18 45.00% - 0 31.52% 4 0.50 to <0.75 0 0.68% 7 45.00% - 0 40.34% 5 0.75 to <2.50 1 1.49% 35 45.00% - 0 55.82% 6 2.50 to <10.00 0 4.73% 28 45.00% - 0 69.48% 7 10.00 to <100.00 0 26.44% 9 45.00% - 0 113.67% 8 100.00 (default) - 0.00% - 0.00% - - 0.00% Sub-total 2 2.84% 111 45.00% - 1 56.11% OVERALL 42,581 3,925 8,199 12/31/2023 a b c d e f g A-IRB
in millions of eurosPD scale Value at Risk Weighted
average PD
(in %)Number of
obligorsWeighted
average LGD
(in %)Weighted
average
maturity (in
years)Risk-
Weighted
AssetsRWA density 1 CENTRAL GOVERNMENTS AND CENTRAL BANKS 0.00 to <0.15 12,649 0.00% 110 14.92% 0 39 0.31% 2 0.15 to <0.25 291 0.21% 7 37.10% - 63 21.51% 3 0.25 to <0.50 45 0.37% 5 46.31% 0 20 44.05% 4 0.50 to <0.75 - 0.00% - 0.00% - - 0.00% 5 0.75 to <2.50 - 0.00% - 0.00% - - 0.00% 6 2.50 to <10.00 11 5.92% 14 103.50% 0 1 9.75% 7 10.00 to
<100.0013 20.93% 1 57.10% 0 39 300.45% 8 100.00 (default) - 0.00% - 0.00% - - 0.00% Sub-total 13,009 0.03% 137 15.64% 0 162 1.24% 1 INSTITUTIONS 0.00 to <0.15 12,891 0.00% 0 33.51% 0 1,794 13.91% 2 0.15 to <0.25 - 0.00% - 0.00% - - 0.00% 3 0.25 to <0.50 1,880 0.00% 0 45.25% 0 1,175 62.49% 4 0.50 to <0.75 141 0.00% 0 62.24% 0 119 84.39% 5 0.75 to <2.50 - 0.00% - 0.00% - - 0.00% 6 2.50 to <10.00 5 0.00% 0 57.92% 0 9 167.77% 7 10.00 to
<100.00- 0.00% - 0.00% - - 0.00% 8 100.00 (default) - 0.00% - 0.00% - - 0.00% Sub-total 14,917 0.00% 1 35.27% 0 3,096 20.76% 1 CORPORATE
CUSTOMERS0.00 to <0.15 11,661 0.04% 792 33.00% 0 1,175 10.08% 2 0.15 to <0.25 150 0.25% 67 16.12% 0 33 22.08% 3 0.25 to <0.50 2,801 0.27% 717 33.06% 0 1,089 38.86% 4 0.50 to <0.75 747 0.65% 295 33.58% 0 370 49.58% 5 0.75 to <2.50 745 1.21% 484 33.05% 0 530 71.20% 6 2.50 to <10.00 636 4.66% 697 36.47% 0 765 120.34% 7 10.00 to
<100.00188 13.96% 438 27.77% 0 381 203.02% 8 100.00 (default) 7 98.09% 47 47.25% 0 9 123.43% Sub-total 16,934 0.53% 3,537 32.97% 0 4,352 25.70% 1 RETAIL 0.00 to <0.15 0 0.03% 9 45.00% - 0 5.14% 2 0.15 to <0.25 0 0.21% 15 45.00% 0 0 19.97% 3 0.25 to <0.50 1 0.38% 29 45.00% 0 0 29.06% 4 0.50 to <0.75 0 0.67% 4 45.00% 0 0 40.20% 5 0.75 to <2.50 0 1.47% 32 45.00% 0 0 55.40% 6 2.50 to <10.00 1 5.64% 30 45.00% 0 0 71.11% 7 10.00 to
<100.001 16.49% 13 45.00% 0 1 97.66% 8 100.00 (default) 0 100.00% 3 45.00% 0 - 0.00% Sub-total 3 7.02% 135 45.00% 0 2 62.53% OVERALL 44,863 3,810 7,612 12/31/2024 a b c d e f g F-IRB
in millions of euros
PD scale Value at Risk Weighted
average PD
(in %)
Number of
obligors
Weighted
average LGD
(in %)
Weighted
average
maturity (in
years)
Risk-
Weighted
Assets
RWA density 1 CENTRAL
GOVERNMENTS
AND CENTRAL
BANKS
0.00 to <0.15 24 0.00% 0 45.00% 3 - 0.00% 2 0.15 to <0.25 - 0.00% - 0.00% 0 - 0.00% 3 0.25 to <0.50 - 0.00% - 0.00% 0 - 0.00% 4 0.50 to <0.75 - 0.00% - 0.00% 0 - 0.00% 5 0.75 to <2.50 - 0.00% - 0.00% 0 - 0.00% 6 2.50 to <10.00 - 0.00% - 0.00% 0 - 0.00% 7 10.00 to <100.00 - 0.00% - 0.00% 0 - 0.00% 8 100.00 (default) - 0.00% - 0.00% 0 - 0.00% Sub-total 24 0.00% 0 45.00% 3 - 0.00% 1 INSTITUTIONS 0.00 to <0.15 2,878 0.04% 0 45.00% 0 426 14.81% 2 0.15 to <0.25 - 0.00% - 0.00% 0 - 0.00% 3 0.25 to <0.50 787 0.25% 0 45.00% 0 334 42.44% 4 0.50 to <0.75 69 0.70% 0 45.00% 0 53 76.78% 5 0.75 to <2.50 - 0.00% - 0.00% 0 - 0.00% 6 2.50 to <10.00 - 0.00% - 0.00% 0 - 0.00% 7 10.00 to <100.00 - 0.00% - 0.00% 0 - 0.00% 8 100.00 (default) - 0.00% - 0.00% 0 - 0.00% Sub-total 3,734 0.10% 0 45.00% 0 813 21.78% 1 CORPORATE
CUSTOMERS
0.00 to <0.15 831 0.03% 0 17.85% 0 133 15.98% 2 0.15 to <0.25 1 0.21% 0 45.00% 0 1 43.86% 3 0.25 to <0.50 84 0.29% 0 45.00% 0 44 52.31% 4 0.50 to <0.75 33 0.68% 0 45.00% 0 21 62.55% 5 0.75 to <2.50 52 1.38% 0 45.00% 0 53 100.84% 6 2.50 to <10.00 44 5.62% 0 43.96% 0 68 154.70% 7 10.00 to <100.00 4 20.27% 0 45.00% 0 8 228.68% 8 100.00 (default) 0 100.00% 0 45.00% 0 - 0.00% Sub-total 1,049 0.48% 1 23.45% 0 327 31.14% OVERALL 4,808 1 1,140


















